Empire Metals Limited (EPMLF)

Empire Metals Income Statement

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	-	-	-	-	-	0
Revenue Growth (YoY)	-	-	-	-	-	-98.92%
Gross Profit	-	-	-	-	-	0
Selling, General & Admin	3.51	2.84	2.27	1.05	1.73	0.96
Other Operating Expenses	-0.01	-0.01	-	-	-	-0
Operating Expenses	3.18	2.86	2.79	1.16	1.73	0.96
Operating Income	-3.18	-2.86	-2.79	-1.16	-1.73	-0.96
Interest & Investment Income	0.01	-	-	-	-	-
Currency Exchange Gain (Loss)	-0	-	-	-	-	-0.01
Other Non Operating Income (Expenses)	-	-	-	-	-0.18	-
EBT Excluding Unusual Items	-3.18	-2.86	-2.79	-1.16	-1.91	-0.97
Gain (Loss) on Sale of Investments	-	-	-	-	-0.42	-
Gain (Loss) on Sale of Assets	-0.01	-0.01	-	-	-	0.01
Asset Writedown	-1.32	-1.32	-	-	-	-
Pretax Income	-4.5	-4.19	-2.79	-1.16	-2.33	-0.95
Income Tax Expense	-0.09	-0.09	0	0	0.01	0
Earnings From Continuing Operations	-4.41	-4.09	-2.8	-1.16	-2.34	-0.96
Earnings From Discontinued Operations	-	-	-	-	1.75	0.38
Net Income to Company	-4.41	-4.09	-2.8	-1.16	-0.59	-0.57
Net Income	-4.41	-4.09	-2.8	-1.16	-0.59	-0.57
Net Income to Common	-4.41	-4.09	-2.8	-1.16	-0.59	-0.57
Shares Outstanding (Basic)	634	606	498	399	331	209
Shares Outstanding (Diluted)	634	606	498	399	331	209
Shares Change (YoY)	12.22%	21.74%	24.99%	20.22%	58.27%	65.73%
EPS (Basic)	-0.01	-0.01	-0.01	-0.00	-0.00	-0.00
EPS (Diluted)	-0.01	-0.01	-0.01	-0.00	-0.00	-0.00
Free Cash Flow	-3.21	-3.12	-1.05	-0.97	-0.99	-0.88
Free Cash Flow Per Share	-0.01	-0.01	-0.00	-0.00	-0.00	-0.00
Gross Margin	-	-	-	-	-	100.00%
Operating Margin	-	-	-	-	-	-79525.50%
Profit Margin	-	-	-	-	-	-47590.45%
Free Cash Flow Margin	-	-	-	-	-	-72824.00%
EBITDA	-3.13	-2.8	-2.27	-1.05	-1.73	-0.95
D&A For EBITDA	0.06	0.06	0.53	0.11	0	0.01
EBIT	-3.18	-2.86	-2.79	-1.16	-1.73	-0.96

Source: S&P Global Market Intelligence. Standard template. Financial Sources.