Telefonaktiebolaget LM Ericsson (publ) (ERIXF)
OTCMKTS · Delayed Price · Currency is USD
8.06
0.00 (0.00%)
Dec 23, 2024, 3:00 PM EST

ERIXF Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
246,848263,351271,546232,314232,390227,216
Upgrade
Revenue Growth (YoY)
-11.03%-3.02%16.89%-0.03%2.28%7.77%
Upgrade
Cost of Revenue
139,617158,947158,056131,292137,941142,055
Upgrade
Gross Profit
107,231104,404113,490101,02294,44985,161
Upgrade
Selling, General & Admin
37,11637,41434,74526,54526,68425,935
Upgrade
Research & Development
49,21048,23347,18341,93739,30338,471
Upgrade
Other Operating Expenses
-183-3001,249497-739-178
Upgrade
Operating Expenses
86,19785,61583,21769,01965,13063,491
Upgrade
Operating Income
21,03418,78930,27332,00329,31921,670
Upgrade
Interest Expense
-2,024-2,746-1,436-951-1,363-1,773
Upgrade
Interest & Investment Income
1,8971,8977173606651,234
Upgrade
Earnings From Equity Investments
11612417-260-298-335
Upgrade
Currency Exchange Gain (Loss)
-1,020-1,020-1,259-1,547827-395
Upgrade
Other Non Operating Income (Expenses)
-1,641-1,641-794-654-463-868
Upgrade
EBT Excluding Unusual Items
18,36215,40327,51828,95128,68719,533
Upgrade
Merger & Restructuring Charges
-4,942-6,557-896-560-1,398-883
Upgrade
Impairment of Goodwill
-1,260-31,897--112--
Upgrade
Gain (Loss) on Sale of Investments
504504-100730-3-290
Upgrade
Gain (Loss) on Sale of Assets
-772-772387241-741,102
Upgrade
Asset Writedown
-13,860-----
Upgrade
Other Unusual Items
---2,300---10,700
Upgrade
Pretax Income
-68-23,31924,60929,25027,2128,762
Upgrade
Income Tax Expense
1,0282,7855,4976,2709,5896,922
Upgrade
Earnings From Continuing Operations
-1,096-26,10419,11222,98017,6231,840
Upgrade
Minority Interest in Earnings
-269-342-388-286-140383
Upgrade
Net Income
-1,365-26,44618,72422,69417,4832,223
Upgrade
Net Income to Common
-1,365-26,44618,72422,69417,4832,223
Upgrade
Net Income Growth
---17.49%29.81%686.46%-
Upgrade
Shares Outstanding (Basic)
3,3323,3303,3303,3293,3233,306
Upgrade
Shares Outstanding (Diluted)
3,3323,3303,3343,3323,3263,320
Upgrade
Shares Change (YoY)
0.05%-0.12%0.06%0.18%0.18%0.88%
Upgrade
EPS (Basic)
-0.41-7.945.626.825.260.67
Upgrade
EPS (Diluted)
-0.41-7.945.626.815.260.67
Upgrade
EPS Growth
---17.47%29.47%685.07%-
Upgrade
Free Cash Flow
40,9243,96726,43335,40224,44011,836
Upgrade
Free Cash Flow Per Share
12.281.197.9310.627.353.57
Upgrade
Dividend Per Share
2.7002.7002.7002.5002.0001.500
Upgrade
Dividend Growth
0%0%8.00%25.00%33.33%50.00%
Upgrade
Gross Margin
43.44%39.64%41.79%43.49%40.64%37.48%
Upgrade
Operating Margin
8.52%7.13%11.15%13.78%12.62%9.54%
Upgrade
Profit Margin
-0.55%-10.04%6.90%9.77%7.52%0.98%
Upgrade
Free Cash Flow Margin
16.58%1.51%9.73%15.24%10.52%5.21%
Upgrade
EBITDA
-4,27126,38236,37836,84134,00426,276
Upgrade
EBITDA Margin
-1.73%10.02%13.40%15.86%14.63%11.56%
Upgrade
D&A For EBITDA
-25,3057,5936,1054,8384,6854,606
Upgrade
EBIT
21,03418,78930,27332,00329,31921,670
Upgrade
EBIT Margin
8.52%7.13%11.15%13.78%12.62%9.54%
Upgrade
Effective Tax Rate
--22.34%21.44%35.24%79.00%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.