E-Smart Income Statement

Financials in millions USD. Fiscal year is September - August.

Millions USD. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	May '26 May 31, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023
Revenue	0.05	0.03	0.01	-
Revenue Growth (YoY)	89.75%	152.96%	-	-
Gross Profit	0.04	0.03	0.01	-
Selling, General & Admin	0.12	0.09	0.05	0
Operating Expenses	0.12	0.09	0.05	0
Operating Income	-0.07	-0.06	-0.03	-0
Interest Expense	-0.01	-0.01	-0.01	-
Interest & Investment Income	-	0	0	0
Pretax Income	-0.08	-0.07	-0.04	-0
Net Income	-0.08	-0.07	-0.04	-0
Net Income to Common	-0.08	-0.07	-0.04	-0
Shares Outstanding (Basic)	5	6	5	5
Shares Outstanding (Diluted)	5	6	5	5
Shares Change (YoY)	-1.11%	22.46%	-	-
EPS (Basic)	-0.02	-0.01	-0.01	-
EPS (Diluted)	-0.02	-0.01	-0.01	-
Gross Margin	89.13%	100.00%	100.00%	-
Operating Margin	-159.37%	-198.79%	-297.21%	-
Profit Margin	-181.04%	-232.62%	-356.65%	-
EBITDA	-0.06	-0.04	-0.01	-
EBITDA Margin	-129.87%	-135.33%	-82.21%	-
D&A For EBITDA	0.01	0.02	0.02	-
EBIT	-0.07	-0.06	-0.03	-0
EBIT Margin	-159.37%	-198.79%	-297.21%	-