Serra Energy Metals Corp. (ESVNF)

Serra Energy Metals Income Statement

Financials in millions CAD. Fiscal year is May - April.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	295.57	272.63	229.54	165.23	272.01	246.89
Revenue Growth (YoY)	23.59%	18.77%	38.92%	-39.26%	10.18%	7.79%
Cost of Revenue	214.6	206.93	177.71	160.79	190.8	165.3
Gross Profit	80.97	65.7	51.84	4.44	81.22	81.59
Selling, General & Admin	42.98	41.96	37.57	27.9	33.72	30.47
Other Operating Expenses	-	-	-	25	35	-
Operating Income	37.99	23.74	14.27	-48.46	12.5	51.12
Interest Expense	-16.36	-15.07	-10.33	-4.9	-3.65	-4.29
Other Non-Operating Income (Expense)	1.84	-9.8	-4.59	-9.44	-5.86	3.15
Total Non-Operating Income (Expense)	-14.53	-24.86	-14.92	-14.34	-9.51	-1.14
Pretax Income	10.66	-1.12	-0.66	-62.8	3	49.98
Provision for Income Taxes	-15.6	-18.64	5.91	-	25.1	22.59
Net Income	22.56	15.78	-19.33	-87.5	-27.36	23.42
Minority Interest in Earnings	1.56	-1.26	0.01	-0.8	5.26	3.97
Earnings From Discontinued Operations	-2.14	-3	-12.76	-28.17	-	-
Net Income to Common	22.56	15.78	-19.33	-87.5	-27.36	23.42
Net Income Growth	-	-	-	-	-	428.53%
Shares Outstanding (Basic)	211	211	173	164	163	163
Shares Outstanding (Diluted)	214	213	173	164	163	164
Shares Change (YoY)	15.41%	22.96%	5.80%	0.30%	-0.47%	-0.40%
EPS (Basic)	0.11	0.07	-0.11	-0.53	-0.17	0.14
EPS (Diluted)	0.11	0.07	-0.11	-0.53	-0.17	0.14
EPS Growth	-	-	-	-	-	366.67%
EBIT	37.99	23.74	14.27	-48.46	12.5	51.12

Updated Mar 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.