Earth Science Tech, Inc. (ETST)

Earth Science Tech Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	33.12	11.95	0.05	0.01	0.14
Revenue Growth (YoY)	177.05%	24527.88%	243.67%	-89.98%	-73.22%
Cost of Revenue	8.82	4.13	0.03	0.02	0.1
Gross Profit	24.3	7.83	0.02	-0.01	0.04
Selling, General & Admin	19.63	6.36	0.94	0.21	0.46
Research & Development	-	-	-	-	0.01
Operating Expenses	19.79	6.51	0.96	0.22	0.47
Operating Income	4.51	1.32	-0.94	-0.23	-0.43
Interest Expense	-0.02	-0.07	-0.05	-0.09	-0.08
Interest & Investment Income	0.01	-	-	-	-
Other Non Operating Income (Expenses)	-1.07	-0.43	0.62	3.49	0
EBT Excluding Unusual Items	3.44	0.83	-0.37	3.17	-0.51
Gain (Loss) on Sale of Investments	-0.07	-	-	-	-
Legal Settlements	-	-	-	-	-3.87
Pretax Income	3.37	0.83	-0.37	3.17	-4.38
Income Tax Expense	0.12	0.01	-	-	-
Net Income	3.25	0.81	-0.37	3.17	-4.38
Net Income to Common	3.25	0.81	-0.37	3.17	-4.38
Net Income Growth	300.63%	-	-	-	-
Shares Outstanding (Basic)	304	310	146	54	55
Shares Outstanding (Diluted)	304	310	146	54	55
Shares Change (YoY)	-1.99%	112.31%	170.87%	-1.71%	36.95%
EPS (Basic)	0.01	0.00	-0.00	0.06	-0.08
EPS (Diluted)	0.01	0.00	-0.00	0.06	-0.08
EPS Growth	308.81%	-	-	-	-
Free Cash Flow	3.62	1.18	-1.01	-0.17	-0.2
Free Cash Flow Per Share	0.01	0.00	-0.01	-0.00	-0.00
Gross Margin	73.38%	65.49%	45.45%	-60.30%	28.34%
Operating Margin	13.63%	11.06%	-1929.83%	-1605.23%	-307.41%
Profit Margin	9.82%	6.79%	-752.84%	22468.74%	-3110.80%
Free Cash Flow Margin	10.93%	9.87%	-2087.33%	-1190.30%	-139.59%
EBITDA	4.58	1.36	-0.93	-0.22	-0.43
EBITDA Margin	13.82%	11.40%	-	-	-
D&A For EBITDA	0.06	0.04	0	0	0
EBIT	4.51	1.32	-0.94	-0.23	-0.43
EBIT Margin	13.63%	11.06%	-	-	-
Effective Tax Rate	3.46%	1.58%	-	-	-
Advertising Expenses	0.84	0.03	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.