Earth Science Tech Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	34.87	33.12	11.95	0.05	0.01	0.14
Revenue Growth (YoY)	14.51%	177.05%	24527.88%	243.67%	-89.98%	-73.22%
Cost of Revenue	9.12	8.82	4.13	0.03	0.02	0.1
Gross Profit	25.75	24.3	7.83	0.02	-0.01	0.04
Selling, General & Admin	20.85	19.63	6.36	0.94	0.21	0.46
Research & Development	-	-	-	-	-	0.01
Operating Expenses	21.24	19.79	6.51	0.96	0.22	0.47
Operating Income	4.51	4.51	1.32	-0.94	-0.23	-0.43
Interest Expense	-0.03	-0.02	-0.07	-0.05	-0.09	-0.08
Interest & Investment Income	0	0.01	-	-	-	-
Other Non Operating Income (Expenses)	-1.02	-1.07	-0.43	0.62	3.49	0
EBT Excluding Unusual Items	3.47	3.44	0.83	-0.37	3.17	-0.51
Gain (Loss) on Sale of Investments	0.23	-0.07	-	-	-	-
Legal Settlements	-	-	-	-	-	-3.87
Pretax Income	3.7	3.37	0.83	-0.37	3.17	-4.38
Income Tax Expense	0.22	0.12	0.01	-	-	-
Net Income	3.51	3.25	0.81	-0.37	3.17	-4.38
Net Income to Common	3.51	3.25	0.81	-0.37	3.17	-4.38
Net Income Growth	52.13%	300.63%	-	-	-	-
Shares Outstanding (Basic)	294	304	310	146	54	55
Shares Outstanding (Diluted)	294	304	310	146	54	55
Shares Change (YoY)	-2.98%	-1.99%	112.31%	170.87%	-1.71%	36.95%
EPS (Basic)	0.01	0.01	0.00	-0.00	0.06	-0.08
EPS (Diluted)	0.01	0.01	0.00	-0.00	0.06	-0.08
EPS Growth	56.81%	308.81%	-	-	-	-
Free Cash Flow	2.15	3.62	1.18	-1.01	-0.17	-0.2
Free Cash Flow Per Share	0.01	0.01	0.00	-0.01	-0.00	-0.00
Gross Margin	73.84%	73.38%	65.49%	45.45%	-60.30%	28.34%
Operating Margin	12.95%	13.63%	11.06%	-1929.83%	-1605.23%	-307.41%
Profit Margin	10.08%	9.82%	6.79%	-752.84%	22468.74%	-3110.80%
Free Cash Flow Margin	6.17%	10.93%	9.87%	-2087.33%	-1190.30%	-139.59%
EBITDA	4.81	4.58	1.36	-0.93	-0.22	-0.43
EBITDA Margin	13.79%	13.82%	11.40%	-	-	-
D&A For EBITDA	0.3	0.06	0.04	0	0	0
EBIT	4.51	4.51	1.32	-0.94	-0.23	-0.43
EBIT Margin	12.95%	13.63%	11.06%	-	-	-
Effective Tax Rate	5.85%	3.46%	1.58%	-	-	-
Advertising Expenses	-	0.84	0.03	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.