Evofem Biosciences Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	-	-	2.77	7.73
Short-Term Investments	0.13	0.13	0.08	-	-
Cash & Short-Term Investments	0.13	0.13	0.08	2.77	7.73
Cash Growth	3.15%	67.11%	-97.25%	-64.19%	-84.19%
Accounts Receivable	12.48	9.83	5.74	1.13	6.45
Other Receivables	0.38	-	-	-	-
Receivables	12.86	9.83	5.74	1.13	6.45
Inventory	1.13	1.58	1.7	5.38	7.67
Prepaid Expenses	0.44	0.39	0.78	1.39	2.6
Restricted Cash	0.58	0.74	0.58	1.21	5.06
Other Current Assets	0.15	0.94	0.34	0.83	0.63
Total Current Assets	15.28	13.61	9.21	12.7	30.14
Property, Plant & Equipment	0.6	0.55	1.31	8.35	11.17
Other Intangible Assets	4.35	9.6	-	-	-
Other Long-Term Assets	0.04	0.04	0.04	4.12	1.2
Total Assets	20.27	23.79	10.55	25.16	42.51
Accounts Payable	13.15	16.17	17.02	14.98	10.32
Accrued Expenses	3.88	9	6.84	6.3	13.72
Short-Term Debt	21.6	15.11	14.73	39.42	81.72
Current Portion of Long-Term Debt	32.77	30.77	28.54	26.27	27.21
Current Portion of Leases	0.13	0.08	0.1	2.31	2.33
Other Current Liabilities	13.29	9.31	5.24	4.55	2.37
Total Current Liabilities	84.82	80.45	72.46	93.83	137.66
Long-Term Leases	0.05	0.01	0.01	3.13	4.42
Other Long-Term Liabilities	4.84	9.81	-	-	-
Total Liabilities	89.71	90.26	72.47	96.96	142.09
Common Stock	0.01	0.01	0	-	0.02
Additional Paid-In Capital	831.86	829.03	823.04	817.37	751.26
Retained Earnings	-897.39	-897.66	-888.7	-938.69	-860.68
Comprehensive Income & Other	-8.82	-2.63	-0.85	49.53	5.09
Total Common Equity	-74.34	-71.26	-66.51	-71.8	-104.32
Shareholders' Equity	-69.44	-66.48	-61.92	-71.8	-99.58
Total Liabilities & Equity	20.27	23.79	10.55	25.16	42.51
Total Debt	54.55	45.97	43.37	71.13	115.68
Net Cash (Debt)	-54.42	-45.84	-43.3	-68.36	-107.95
Net Cash Per Share	-0.01	-0.57	-0.04	-146.70	-1546.16
Filing Date Shares Outstanding	132.53	113.36	45.94	1.73	0.09
Total Common Shares Outstanding	126.69	113.36	20.01	0.98	0.09
Working Capital	-69.54	-66.84	-63.25	-81.13	-107.52
Book Value Per Share	-0.59	-0.63	-3.32	-72.91	-1203.63
Tangible Book Value	-78.68	-80.85	-66.51	-71.8	-104.32
Tangible Book Value Per Share	-0.62	-0.71	-3.32	-72.91	-1203.63
Machinery	0.13	0.73	1.23	2.17	2.15
Construction In Progress	0.4	0.43	1.16	1.57	2.41
Leasehold Improvements	-	-	-	3.39	3.39

Source: S&P Global Market Intelligence. Standard template. Financial Sources.