Evolution AB Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	12,542	13,613	15,917	25,452	20,768	30,442
Market Cap Growth	-21.97%	-14.47%	-37.46%	22.55%	-31.78%	41.05%
Enterprise Value	11,673	12,930	15,322	24,611	20,507	30,081
Last Close Price	65.25	70.11	72.99	115.98	90.05	135.60
PE Ratio	10.06	10.92	12.36	21.50	23.04	44.21
PS Ratio	5.17	5.61	7.45	12.80	13.34	25.05
PB Ratio	2.62	2.84	3.87	5.75	5.62	8.39
P/TBV Ratio	10.43	11.32	15.33	23.80	48.34	109.16
P/FCF Ratio	8.97	9.74	12.44	20.45	23.79	47.33
P/OCF Ratio	8.51	9.24	11.82	19.71	22.15	44.70
EV/Sales Ratio	4.64	5.33	7.17	12.38	13.17	24.75
EV/EBITDA Ratio	7.03	8.06	11.18	18.61	20.10	38.07
EV/EBIT Ratio	7.96	9.13	11.67	19.49	21.13	40.39
EV/FCF Ratio	8.35	9.25	11.98	19.77	23.49	46.77
Debt / Equity Ratio	0.02	0.02	0.02	0.02	0.02	0.02
Debt / EBITDA Ratio	0.07	0.07	0.07	0.07	0.08	0.10
Debt / FCF Ratio	0.08	0.08	0.08	0.07	0.10	0.12
Net Debt / Equity Ratio	-0.17	-0.17	-0.18	-0.23	-0.13	-0.11
Net Debt / EBITDA Ratio	-0.52	-0.52	-0.53	-0.76	-0.47	-0.51
Net Debt / FCF Ratio	-0.60	-0.60	-0.57	-0.80	-0.56	-0.62
Asset Turnover	0.38	0.38	0.40	0.39	0.35	0.30
Quick Ratio	1.62	1.62	1.78	2.99	2.52	2.11
Current Ratio	1.66	1.66	1.82	3.07	2.61	2.19
Return on Equity (ROE)	26.39%	26.39%	31.19%	28.68%	25.36%	20.46%
Return on Assets (ROA)	13.87%	13.87%	15.36%	15.29%	13.72%	11.57%
Return on Invested Capital (ROIC)	31.07%	31.01%	34.47%	34.89%	28.91%	22.71%
Return on Capital Employed (ROCE)	28.20%	28.20%	29.90%	25.90%	23.00%	18.50%
Earnings Yield	9.94%	9.16%	8.09%	4.65%	4.34%	2.26%
FCF Yield	11.15%	10.27%	8.04%	4.89%	4.20%	2.11%
Dividend Yield	4.75%	-	3.97%	2.53%	2.37%	1.19%
Payout Ratio	53.90%	53.90%	44.96%	39.91%	35.90%	23.85%
Buyback Yield / Dilution	3.57%	3.57%	3.04%	0.20%	1.94%	-17.35%
Total Shareholder Return	8.33%	3.57%	7.01%	2.73%	4.32%	-16.16%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.