Extendicare Inc. (EXETF)

Extendicare Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 15, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	808	617	459	414	517	467
Market Cap Growth	96.81%	34.47%	10.64%	-19.77%	10.72%	-19.54%
Enterprise Value	961	733	643	561	844	784
Last Close Price	9.66	7.05	5.05	4.09	4.59	3.91
PE Ratio	13.25	11.80	17.82	8.07	56.83	10.97
PS Ratio	0.73	0.61	0.46	0.46	0.56	0.54
PB Ratio	7.40	7.14	6.89	5.57	6.42	4.64
P/TBV Ratio	33.42	257.55	-	154.24	69.27	14.86
P/FCF Ratio	13.96	8.73	-	-	-	6.74
P/OCF Ratio	8.39	6.18	26.01	5.67	11.07	4.90
EV/Sales Ratio	0.88	0.72	0.65	0.62	0.92	0.91
EV/EBITDA Ratio	9.42	7.99	10.20	4.79	15.67	6.60
EV/EBIT Ratio	11.01	9.48	13.48	5.56	33.03	8.49
EV/FCF Ratio	16.61	10.37	-	-	-	11.33
Debt / Equity Ratio	1.91	2.36	3.81	3.81	5.27	4.43
Debt / EBITDA Ratio	2.03	2.13	3.75	2.34	7.58	3.63
Debt / FCF Ratio	3.60	2.88	-	-	-	6.43
Asset Turnover	2.03	2.11	1.80	1.45	1.25	1.19
Quick Ratio	0.54	0.74	0.74	0.85	0.68	0.93
Current Ratio	0.85	0.83	0.83	0.94	0.80	1.06
Return on Equity (ROE)	65.09%	70.86%	36.03%	-4.45%	6.52%	34.85%
Return on Assets (ROA)	10.10%	9.98%	5.41%	10.14%	2.17%	7.94%
Return on Capital (ROIC)	17.31%	16.55%	8.68%	15.18%	3.03%	10.75%
Return on Capital Employed (ROCE)	26.00%	26.10%	14.10%	26.90%	5.20%	17.20%
Earnings Yield	7.55%	8.48%	5.61%	12.40%	1.76%	9.11%
FCF Yield	7.16%	11.46%	-17.52%	-0.49%	-0.93%	14.83%
Dividend Yield	3.65%	4.73%	7.20%	8.67%	8.26%	9.64%
Payout Ratio	48.82%	53.21%	118.98%	61.18%	373.73%	76.15%
Buyback Yield / Dilution	-7.21%	-12.21%	4.52%	1.09%	-0.20%	-0.74%
Total Shareholder Return	-3.56%	-7.48%	11.72%	9.76%	8.06%	8.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.