Extendicare Inc. (EXETF)
OTCMKTS · Delayed Price · Currency is USD
10.48
+0.08 (0.77%)
Jun 12, 2025, 4:55 PM EDT

Extendicare Statistics

Total Valuation

Extendicare has a market cap or net worth of 881.45 million. The enterprise value is 1.01 billion.

Market Cap 881.45M
Enterprise Value 1.01B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date May 30, 2025

Share Statistics

Current Share Class 83.82M
Shares Outstanding n/a
Shares Change (YoY) +9.71%
Shares Change (QoQ) -9.88%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 82.56M

Valuation Ratios

The trailing PE ratio is 16.42 and the forward PE ratio is 15.76.

PE Ratio 16.42
Forward PE 15.76
PS Ratio 0.86
PB Ratio 10.12
P/TBV Ratio 211.09
P/FCF Ratio 16.98
P/OCF Ratio 10.33
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.00, with an EV/FCF ratio of 19.49.

EV / Earnings 18.85
EV / Sales 0.93
EV / EBITDA 10.00
EV / EBIT 12.02
EV / FCF 19.49

Financial Position

The company has a current ratio of 0.84, with a Debt / Equity ratio of 2.29.

Current Ratio 0.84
Quick Ratio 0.73
Debt / Equity 2.29
Debt / EBITDA 2.09
Debt / FCF 3.84
Interest Coverage 5.88

Financial Efficiency

Return on equity (ROE) is 71.61% and return on invested capital (ROIC) is 17.11%.

Return on Equity (ROE) 71.61%
Return on Assets (ROA) 10.07%
Return on Invested Capital (ROIC) 17.11%
Return on Capital Employed (ROCE) 26.07%
Revenue Per Employee 43,631
Profits Per Employee 2,284
Employee Count 23,500
Asset Turnover 2.08
Inventory Turnover n/a

Taxes

In the past 12 months, Extendicare has paid 16.73 million in taxes.

Income Tax 16.73M
Effective Tax Rate 23.76%

Stock Price Statistics

The stock price has increased by +94.07% in the last 52 weeks. The beta is 1.30, so Extendicare's price volatility has been higher than the market average.

Beta (5Y) 1.30
52-Week Price Change +94.07%
50-Day Moving Average 10.01
200-Day Moving Average 8.05
Relative Strength Index (RSI) 60.33
Average Volume (20 Days) 3,469

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Extendicare had revenue of 1.03 billion and earned 53.67 million in profits. Earnings per share was 0.62.

Revenue 1.03B
Gross Profit 142.19M
Operating Income 79.29M
Pretax Income 70.40M
Net Income 53.67M
EBITDA 92.23M
EBIT 79.29M
Earnings Per Share (EPS) 0.62
Full Income Statement

Balance Sheet

The company has 76.16 million in cash and 199.57 million in debt, giving a net cash position of -123.41 million.

Cash & Cash Equivalents 76.16M
Total Debt 199.57M
Net Cash -123.41M
Net Cash Per Share n/a
Equity (Book Value) 87.11M
Book Value Per Share 1.04
Working Capital -31.31M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 85.33 million and capital expenditures -33.42 million, giving a free cash flow of 51.91 million.

Operating Cash Flow 85.33M
Capital Expenditures -33.42M
Free Cash Flow 51.91M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 13.87%, with operating and profit margins of 7.73% and 5.23%.

Gross Margin 13.87%
Operating Margin 7.73%
Pretax Margin 6.87%
Profit Margin 5.23%
EBITDA Margin 9.00%
EBIT Margin 7.73%
FCF Margin 5.06%

Dividends & Yields

This stock pays an annual dividend of 0.35, which amounts to a dividend yield of 3.32%.

Dividend Per Share 0.35
Dividend Yield 3.32%
Dividend Growth (YoY) -1.81%
Years of Dividend Growth n/a
Payout Ratio 51.91%
Buyback Yield -9.71%
Shareholder Yield -6.39%
Earnings Yield 6.09%
FCF Yield 5.89%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Extendicare has an Altman Z-Score of 2.62 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.62
Piotroski F-Score 8