Extendicare Inc. (EXETF)
OTCMKTS · Delayed Price · Currency is USD
15.58
+0.09 (0.60%)
At close: Dec 30, 2025

Extendicare Statistics

Total Valuation

Extendicare has a market cap or net worth of 1.47 billion. The enterprise value is 1.59 billion.

Market Cap1.47B
Enterprise Value 1.59B

Important Dates

The next estimated earnings date is Thursday, March 5, 2026.

Earnings Date Mar 5, 2026
Ex-Dividend Date Nov 28, 2025

Share Statistics

Current Share Class 94.46M
Shares Outstanding n/a
Shares Change (YoY) +4.04%
Shares Change (QoQ) +0.19%
Owned by Insiders (%) 1.26%
Owned by Institutions (%) 28.68%
Float 93.17M

Valuation Ratios

The trailing PE ratio is 22.46 and the forward PE ratio is 18.96.

PE Ratio 22.46
Forward PE 18.96
PS Ratio 1.29
PB Ratio 12.47
P/TBV Ratio n/a
P/FCF Ratio 20.50
P/OCF Ratio 13.38
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.10, with an EV/FCF ratio of 22.25.

EV / Earnings 24.38
EV / Sales 1.37
EV / EBITDA 14.10
EV / EBIT 16.21
EV / FCF 22.25

Financial Position

The company has a current ratio of 0.81, with a Debt / Equity ratio of 2.06.

Current Ratio 0.81
Quick Ratio 0.75
Debt / Equity 2.06
Debt / EBITDA 2.20
Debt / FCF 3.39
Interest Coverage 6.62

Financial Efficiency

Return on equity (ROE) is 65.57% and return on invested capital (ROIC) is 17.79%.

Return on Equity (ROE) 65.57%
Return on Assets (ROA) 10.40%
Return on Invested Capital (ROIC) 17.79%
Return on Capital Employed (ROCE) 25.02%
Revenue Per Employee 48,573
Profits Per Employee 2,780
Employee Count 23,500
Asset Turnover 1.99
Inventory Turnover n/a

Taxes

In the past 12 months, Extendicare has paid 21.84 million in taxes.

Income Tax 21.84M
Effective Tax Rate 25.05%

Stock Price Statistics

The stock price has increased by +118.57% in the last 52 weeks. The beta is 1.16, so Extendicare's price volatility has been higher than the market average.

Beta (5Y) 1.16
52-Week Price Change +118.57%
50-Day Moving Average 13.18
200-Day Moving Average 9.98
Relative Strength Index (RSI) 59.68
Average Volume (20 Days) 14,533

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Extendicare had revenue of 1.14 billion and earned 65.34 million in profits. Earnings per share was 0.76.

Revenue1.14B
Gross Profit 163.35M
Operating Income 95.70M
Pretax Income 87.18M
Net Income 65.34M
EBITDA 107.60M
EBIT 95.70M
Earnings Per Share (EPS) 0.76
Full Income Statement

Balance Sheet

The company has 118.97 million in cash and 242.28 million in debt, giving a net cash position of -123.30 million.

Cash & Cash Equivalents 118.97M
Total Debt 242.28M
Net Cash -123.30M
Net Cash Per Share n/a
Equity (Book Value) 117.67M
Book Value Per Share 1.40
Working Capital -46.15M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 109.69 million and capital expenditures -38.12 million, giving a free cash flow of 71.57 million.

Operating Cash Flow 109.69M
Capital Expenditures -38.12M
Free Cash Flow 71.57M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 14.31%, with operating and profit margins of 8.38% and 5.72%.

Gross Margin 14.31%
Operating Margin 8.38%
Pretax Margin 7.64%
Profit Margin 5.72%
EBITDA Margin 9.43%
EBIT Margin 8.38%
FCF Margin 6.27%

Dividends & Yields

This stock pays an annual dividend of 0.36, which amounts to a dividend yield of 2.29%.

Dividend Per Share 0.36
Dividend Yield 2.29%
Dividend Growth (YoY) 2.08%
Years of Dividend Growth n/a
Payout Ratio 47.15%
Buyback Yield -4.04%
Shareholder Yield -1.74%
Earnings Yield 4.45%
FCF Yield 4.88%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Extendicare has an Altman Z-Score of 2.59 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.59
Piotroski F-Score 6