EXMT Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009
Period Ending	Jun '13 Jun 30, 2013	Jun '12 Jun 30, 2012	Apr '11 Apr 30, 2011	Apr '10 Apr 30, 2010	Apr '09 Apr 30, 2009
Operating Revenue	0.24	1.13	-	-	0.03
Other Revenue	0.02	0.01	0.03	0.06	-
Revenue	0.26	1.14	0.03	0.06	0.03
Revenue Growth (YoY)	-77.40%	3773.86%	-51.09%	115.55%	4.52%
Cost of Revenue	0.14	0.98	0.13	0.13	0.25
Gross Profit	0.11	0.16	-0.1	-0.07	-0.22
Selling, General & Admin	0.48	0.5	0.1	0.15	0.07
Operating Expenses	0.6	1.29	0.98	0.97	0.07
Operating Income	-0.49	-1.12	-1.08	-1.04	-0.29
Interest Expense	-0.16	-	-	-	-
EBT Excluding Unusual Items	-0.64	-1.12	-1.08	-1.04	-0.29
Asset Writedown	-1.03	-14.29	-	-	-
Pretax Income	-1.68	-15.41	-1.08	-1.04	-0.29
Earnings From Continuing Operations	-1.68	-15.41	-1.08	-1.04	-0.29
Minority Interest in Earnings	-	0.14	-	-	-
Net Income	-1.68	-15.28	-1.08	-1.04	-0.29
Net Income to Common	-1.68	-15.28	-1.08	-1.04	-0.29
Shares Outstanding (Basic)	525	-	45	3	1
Shares Outstanding (Diluted)	525	-	45	3	1
Shares Change (YoY)	-	-	1549.12%	85.84%	86.29%
EPS (Basic)	-0.00	-	-0.02	-0.38	-0.20
EPS (Diluted)	-0.00	-	-0.02	-0.38	-0.20
Free Cash Flow	-2.8	-15.39	-0.98	0.16	-0.15
Free Cash Flow Per Share	-0.01	-	-0.02	0.06	-0.10
Gross Margin	43.87%	14.28%	-	-112.04%	-
Operating Margin	-189.75%	-98.52%	-3673.87%	-1720.34%	-1049.76%
Profit Margin	-650.64%	-1340.03%	-3673.87%	-1720.34%	-1049.76%
Free Cash Flow Margin	-1086.16%	-1350.21%	-3326.80%	268.12%	-537.60%
EBITDA	-0.48	-1.06	-0.26	-0.21	-0.29
EBITDA Margin	-185.87%	-93.41%	-	-	-
D&A For EBITDA	0.01	0.06	0.82	0.82	0
EBIT	-0.49	-1.12	-1.08	-1.04	-0.29
EBIT Margin	-189.75%	-98.52%	-	-	-

Updated Apr 25, 2012. Source: S&P Global Market Intelligence. Standard template. Financial Sources.