FIBRA Prologis Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Mar '25 Mar 10, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	5,032	4,272	5,440	2,451	2,354	1,905	Upgrade
Market Cap Growth	-21.48%	-21.48%	121.93%	4.13%	23.57%	33.09%	Upgrade
Enterprise Value	7,428	6,719	5,911	3,614	3,213	2,755	Upgrade
Last Close Price	3.10	2.83	4.85	2.85	2.80	2.21	Upgrade
PE Ratio	4.40	3.73	6.12	6.33	4.84	10.64	Upgrade
PS Ratio	8.84	8.84	16.40	8.63	9.84	8.13	Upgrade
PB Ratio	0.62	0.62	1.29	0.80	0.97	0.94	Upgrade
P/FCF Ratio	14.13	14.13	24.62	11.64	14.49	11.00	Upgrade
P/OCF Ratio	14.13	14.13	24.62	11.64	14.49	11.00	Upgrade
EV/Sales Ratio	14.99	13.90	17.83	12.72	13.43	11.76	Upgrade
EV/EBIT Ratio	22.23	20.62	32.03	20.04	19.24	15.19	Upgrade
EV/FCF Ratio	22.22	22.22	26.76	17.16	19.78	15.90	Upgrade
Debt / Equity Ratio	0.32	0.32	0.22	0.30	0.44	0.42	Upgrade
Debt / FCF Ratio	7.37	7.37	4.16	4.36	6.54	4.94	Upgrade
Asset Turnover	0.07	0.07	0.07	0.07	0.08	0.09	Upgrade
Quick Ratio	0.23	0.23	11.68	8.17	0.89	3.03	Upgrade
Current Ratio	0.33	0.33	13.97	10.78	1.81	6.94	Upgrade
Return on Equity (ROE)	22.21%	22.21%	22.87%	13.76%	22.10%	10.11%	Upgrade
Return on Assets (ROA)	3.03%	3.03%	2.35%	2.92%	3.29%	4.38%	Upgrade
Return on Capital (ROIC)	3.05%	3.05%	2.37%	2.94%	3.32%	4.42%	Upgrade
Earnings Yield	22.73%	26.78%	16.34%	15.79%	20.68%	9.40%	Upgrade
FCF Yield	7.08%	7.08%	4.06%	8.59%	6.90%	9.09%	Upgrade
Dividend Yield	3.57%	3.57%	2.99%	4.27%	3.78%	4.56%	Upgrade
Payout Ratio	11.18%	11.18%	17.11%	28.01%	17.55%	44.02%	Upgrade
Buyback Yield / Dilution	-25.71%	-25.71%	-23.69%	-4.93%	-5.18%	-24.78%	Upgrade
Total Shareholder Return	-25.71%	-22.13%	-20.70%	-0.66%	-1.40%	-20.22%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.