FBC Holding Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2012
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Jul '12 Jul 31, 2012
Revenue	0.22	0.25	0.24	0.08	0.03
Revenue Growth (YoY)	-12.94%	6.97%	202.25%	134.21%	-
Cost of Revenue	0.11	0.13	0.13	0.04	0.02
Gross Profit	0.11	0.12	0.11	0.03	0.02
Selling, General & Admin	0.26	0.34	0.58	0.85	1.66
Other Operating Expenses	-	0.02	0.01	-	-
Operating Expenses	0.26	0.36	0.6	0.85	1.66
Operating Income	-0.15	-0.24	-0.49	-0.81	-1.64
Interest Expense	-	-	-	-	-0.99
Other Non Operating Income (Expenses)	-0	-	-	-	-0.63
EBT Excluding Unusual Items	-0.15	-0.24	-0.49	-0.81	-3.26
Legal Settlements	-	-	-	-	-0.04
Pretax Income	-0.15	-0.24	-0.49	-0.81	-3.3
Net Income	-0.15	-0.24	-0.49	-0.81	-3.3
Net Income to Common	-0.15	-0.24	-0.49	-0.81	-3.3
Shares Outstanding (Basic)	5,075	5,075	-	2,450	1
Shares Outstanding (Diluted)	5,075	5,075	-	2,450	1
Shares Change (YoY)	-	-	-	397950.05%	204.93%
EPS (Basic)	-0.00	-0.00	-	-	-5.37
EPS (Diluted)	-0.00	-0.00	-	-	-5.37
Free Cash Flow	-0.01	-0.2	-0.06	0.14	-0.37
Free Cash Flow Per Share	-	-	-	-	-0.60
Gross Margin	50.09%	47.00%	46.00%	43.48%	45.71%
Operating Margin	-69.89%	-95.97%	-205.11%	-1036.18%	-4895.38%
Profit Margin	-69.96%	-95.97%	-205.11%	-1036.18%	-9862.47%
Free Cash Flow Margin	-3.64%	-78.05%	-24.64%	172.53%	-1097.27%
EBITDA	-0.15	-0.24	-0.48	-	-
EBITDA Margin	-67.42%	-93.53%	-201.01%	-	-
D&A For EBITDA	0.01	0.01	0.01	-	-
EBIT	-0.15	-0.24	-0.49	-0.81	-1.64
EBIT Margin	-69.89%	-95.97%	-205.11%	-	-