Fuss Brands Corp. (FBDS)

Fuss Brands Cash Flow Statement

Financials in millions USD. Fiscal year is November - October.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2012
Period Ending	Jan 31, 2025	Oct 31, 2024	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021	Oct 31, 2012
Net Income	-2.78	-2.76	-0.51	-0.11	-0.33	-109.9
Asset Writedown & Restructuring Costs	-	-	-	-	-	109.9
Stock-Based Compensation	2.52	2.52	0.1	-	0.25	-
Other Operating Activities	0	-	0	-	-	-
Change in Accounts Payable	-0.02	-0.09	0.1	0	-	-
Change in Unearned Revenue	-	-	0.18	-	-	-
Change in Other Net Operating Assets	-0.06	-0.09	0.03	-	-	-
Operating Cash Flow	-0.35	-0.42	-0.1	-0.11	-0.08	-
Short-Term Debt Issued	-	0.42	0.05	0.07	0.08	-
Total Debt Issued	0.35	0.42	0.05	0.07	0.08	-
Net Debt Issued (Repaid)	0.35	0.42	0.05	0.07	0.08	-
Issuance of Common Stock	-	-	0.02	0.07	-	-
Other Financing Activities	-	-	-	-	-	-15.28
Financing Cash Flow	0.35	0.42	0.07	0.14	0.08	-15.28
Miscellaneous Cash Flow Adjustments	-0	-0	-0	-	-	-
Net Cash Flow	-0	-0.01	-0.03	0.04	-	-15.28
Free Cash Flow	-0.35	-0.42	-0.1	-0.11	-0.08	-
Free Cash Flow Per Share	-0.02	-0.02	-0.01	-0.01	-0.05	-
Levered Free Cash Flow	0.7	0.61	0.09	-	-	-
Unlevered Free Cash Flow	0.7	0.61	0.09	-	-	-
Change in Net Working Capital	0.08	0.18	-0.31	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.