First Colombia Gold Corp. (FCGD)

OTCMKTS · Delayed Price · Currency is USD

0.0001

0.00 (0.00%)

Aug 27, 2026, 4:00 PM EST

First Colombia Gold Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year	TTM	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011
Period Ending	Sep '16 Sep 30, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011
Net Income	-1.8	-5.91	-54.81	-1.12	-0.31	-7.93
Depreciation & Amortization	0.15	0.15	0.03	0.04	0.04	5
Other Amortization	0.49	1.75	0.44	0.44	-	0.58
Stock-Based Compensation	-	1.8	54	-	-	0.02
Other Operating Activities	-0.93	1.54	-0.57	0.4	0.08	2.07
Change in Accounts Receivable	-	-	0.02	0.01	-0.03	-
Change in Accounts Payable	0.29	0.27	0.05	0.13	0.13	0.06
Change in Other Net Operating Assets	-	-	0.13	-	-	-
Operating Cash Flow	-1.8	-0.4	-0.72	-0.1	-0.09	-0.21
Operating Cash Flow Growth	-	-	-	-	-	-

Investing Activities

Fiscal Year	TTM	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011
Period Ending	Sep '16 Sep 30, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011
Capital Expenditures	-	-	-	-0	-	-
Other Investing Activities	0.09	0.09	0	-	0	-
Investing Cash Flow	-	0.09	0	-0	0	-

Financing Activities

Fiscal Year	TTM	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011
Period Ending	Sep '16 Sep 30, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011
Short-Term Debt Issued	-	-	-	-	0.09	0.04
Long-Term Debt Issued	-	0.28	1.64	0.11	-	-
Total Debt Issued	0.03	0.28	1.64	0.11	0.09	0.04
Long-Term Debt Repaid	-	-	-1.1	-	-	-
Net Debt Issued (Repaid)	0.03	0.28	0.54	0.11	0.09	0.04
Issuance of Common Stock	-	-	0.21	-	-	0.1
Financing Cash Flow	0.03	0.28	0.75	0.11	0.09	0.14

Net Cash Flow

Fiscal Year	TTM	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011
Period Ending	Sep '16 Sep 30, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011
Miscellaneous Cash Flow Adjustments	1.77	-	-0	-	-	-
Net Cash Flow	0	-0.03	0.03	-	-0	-0.07

Free Cash Flow

Fiscal Year	TTM	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011
Period Ending	Sep '16 Sep 30, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011
Free Cash Flow	-1.8	-0.4	-0.72	-0.11	-0.09	-0.21
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Margin	-300.06%	-3298.85%	-3159.28%	-	-	-
Free Cash Flow Per Share	-	-	-0.00	-0.20	-0.93	-2.60
Levered Free Cash Flow	-	-	18.27	0.44	-0.05	8.64
Unlevered Free Cash Flow	-	-	18.94	0.28	-0	8.61

Additional Metrics

Fiscal Year	TTM	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011
Period Ending	Sep '16 Sep 30, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011
Change in Working Capital	0.29	0.27	0.19	0.14	0.1	0.06