FDCTech, Inc. (FDCT)

FDCTech Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	30.68	26.94	12.75	6.45	0.46	0.22
Revenue Growth (YoY)	74.46%	111.24%	97.62%	1310.29%	112.46%	-48.11%
Cost of Revenue	15.8	14.9	6.51	5.43	0.42	0.25
Gross Profit	14.88	12.04	6.25	1.02	0.04	-0.04
Selling, General & Admin	15.11	12.66	4.46	2.01	1.78	0.36
Operating Expenses	15.31	12.84	4.67	2.01	1.78	0.36
Operating Income	-0.43	-0.8	1.58	-0.99	-1.73	-0.4
Interest Expense	-0.64	-0.64	-0.01	-0.07	-0.01	-0.06
Other Non Operating Income (Expenses)	0.6	1.51	-0	-0.01	0.01	0
EBT Excluding Unusual Items	-0.46	0.07	1.57	-1.07	-1.74	-0.46
Other Unusual Items	-	-	-	-	-	0
Pretax Income	-0.46	0.07	1.57	-1.07	-1.74	-0.46
Earnings From Continuing Operations	-0.46	0.07	1.57	-1.07	-1.74	-0.46
Minority Interest in Earnings	0.01	0.01	0.01	-	-0	-
Net Income	-0.45	0.08	1.57	-1.07	-1.74	-0.46
Net Income to Common	-0.45	0.08	1.57	-1.07	-1.74	-0.46
Net Income Growth	-	-94.91%	-	-	-	-
Shares Outstanding (Basic)	398	390	329	158	86	69
Shares Outstanding (Diluted)	398	390	329	158	86	69
Shares Change (YoY)	13.20%	18.33%	108.48%	83.64%	24.17%	1.01%
EPS (Basic)	-0.00	0.00	0.00	-0.01	-0.02	-0.01
EPS (Diluted)	-0.00	0.00	0.00	-0.01	-0.02	-0.01
EPS Growth	-	-95.71%	-	-	-	-
Gross Margin	48.51%	44.69%	48.98%	15.80%	9.24%	-16.97%
Operating Margin	-1.40%	-2.98%	12.37%	-15.34%	-378.90%	-185.09%
Profit Margin	-1.47%	0.30%	12.33%	-16.59%	-380.17%	-212.85%
EBITDA	-0.23	-0.62	1.79	-0.99	-	-
EBITDA Margin	-0.73%	-2.29%	14.04%	-15.28%	-	-
D&A For EBITDA	0.2	0.19	0.21	0	-	-
EBIT	-0.43	-0.8	1.58	-0.99	-1.73	-0.4
EBIT Margin	-1.40%	-2.98%	12.37%	-15.34%	-	-185.09%
Revenue as Reported	30.68	26.94	12.75	6.45	0.46	0.22

Source: S&P Global Market Intelligence. Standard template. Financial Sources.