Freedom Financial Holdings, Inc. (FDVA)

FDVA Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Interest Income on Loans	47.39	48.53	44.43	32.21	28.34
Interest Income on Investments	11.33	13.07	12.09	6.71	3.22
Total Interest Income	58.72	61.6	56.52	38.93	31.56
Interest Paid on Deposits	27.52	31.49	27.61	6.51	2.28
Interest Paid on Borrowings	3.16	4.85	1.72	0.83	0.77
Total Interest Expense	30.68	36.34	29.33	7.34	3.04
Net Interest Income	28.04	25.26	27.19	31.59	28.52
Net Interest Income Growth (YoY)	11.02%	-7.11%	-13.92%	10.77%	46.47%
Gain (Loss) on Sale of Investments	-	0	-	0.02	0.01
Other Non-Interest Income	2.04	2.53	2.43	2.4	2.19
Total Non-Interest Income	4.89	4.82	3.9	5.69	9.72
Non-Interest Income Growth (YoY)	1.61%	23.62%	-31.51%	-41.51%	-37.05%
Revenues Before Loan Losses	32.93	30.07	31.09	37.28	38.24
Provision for Loan Losses	8.41	-0.61	5.74	1.25	0.84
Revenue	24.52	30.68	25.35	36.03	37.4
Revenue Growth (YoY)	-20.08%	21.03%	-29.64%	-3.67%	11.90%
Salaries and Employee Benefits	15.15	14.26	13.67	14.62	15.88
Selling, General & Administrative	5.33	6.79	5.52	5.23	5.23
Other Non-Interest Expense	3.83	4.03	3.99	2.92	3.03
Total Non-Interest Expense	24.32	25.08	23.18	22.77	24.14
EBT Excluding Unusual Items	0.21	5.6	2.17	13.25	13.26
Pretax Income	0.21	5.6	2.17	13.25	13.26
Income Tax Expense	-0.17	0.89	-0.15	2.69	2.53
Net Income	0.37	4.71	2.32	10.56	10.73
Net Income to Common	0.37	4.71	2.32	10.56	10.73
Net Income Growth	-92.06%	103.14%	-78.05%	-1.53%	45.67%
Basic Shares Outstanding	7	7	7	7	7
Diluted Shares Outstanding	7	7	7	7	7
Shares Change (YoY)	-1.15%	-0.59%	0.18%	-0.76%	1.17%
EPS (Basic)	0.05	0.65	0.32	1.45	1.47
EPS (Diluted)	0.05	0.65	0.32	1.45	1.46
EPS Growth	-92.28%	103.75%	-78.07%	-0.69%	44.55%
Effective Tax Rate	-	15.88%	-	20.29%	19.07%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.