FDVA Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	87	84	75	76	106	98
Market Cap Growth	8.64%	12.56%	-1.29%	-28.54%	7.91%	47.92%
Last Close Price	12.19	11.83	10.32	10.42	14.57	13.37
PE Ratio	-	224.23	15.84	32.61	10.02	9.14
PS Ratio	3.56	3.43	2.43	2.98	2.94	2.62
PB Ratio	1.03	1.00	0.92	0.98	1.41	1.17
P/FCF Ratio	-	28.26	12.38	19.87	3.23	2.11
P/OCF Ratio	-	27.74	12.38	19.63	3.23	2.11
Debt / Equity Ratio	0.55	0.74	1.11	0.98	0.75	1.00
Debt / FCF Ratio	-	20.97	14.94	19.91	1.71	1.82
Net Debt / Equity Ratio	0.09	-0.15	0.70	0.60	0.20	0.58
Net Debt / FCF Ratio	-	-4.28	9.51	12.13	0.46	1.05
Return on Equity (ROE)	-0.58%	0.45%	5.94%	3.05%	13.28%	13.61%
Return on Assets (ROA)	-0.04%	0.03%	0.43%	0.22%	1.13%	1.31%
Earnings Yield	-0.56%	0.45%	6.31%	3.07%	9.98%	10.94%
FCF Yield	-	3.54%	8.08%	5.03%	31.00%	47.32%
Buyback Yield / Dilution	1.95%	1.15%	0.59%	-0.18%	0.76%	-1.17%