Friedrich Vorwerk Group SE (FDVWF)
OTCMKTS · Delayed Price · Currency is USD
62.15
-3.70 (-5.62%)
May 1, 2025, 4:00 PM EDT

FDVWF Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Operating Revenue
498.35373.36368.16279.07291.79
Upgrade
Other Revenue
0.731.231.430.110.18
Upgrade
Revenue
499.08374.59369.59279.18291.97
Upgrade
Revenue Growth (YoY)
33.23%1.35%32.38%-4.38%62.76%
Upgrade
Cost of Revenue
247.65205.38197.06114.1134.33
Upgrade
Gross Profit
251.43169.21172.53165.08157.64
Upgrade
Selling, General & Admin
162.13138.28129.03106.8699.67
Upgrade
Other Operating Expenses
15.9514.7510.6810.0610.62
Upgrade
Operating Expenses
199.33171.1156.37129.97121.64
Upgrade
Operating Income
52.1-1.916.1635.1135.99
Upgrade
Interest Expense
-1.36-1.04-0.93-0.9-1
Upgrade
Interest & Investment Income
1.260.30.030.010.12
Upgrade
Earnings From Equity Investments
6.0314.7416.065.1210.55
Upgrade
Currency Exchange Gain (Loss)
-0.02-0.02-0.01-0.020.04
Upgrade
Other Non Operating Income (Expenses)
0.010.010.010.030.01
Upgrade
EBT Excluding Unusual Items
58.0312.131.3139.3645.7
Upgrade
Gain (Loss) on Sale of Investments
-0.010.330.06-
Upgrade
Gain (Loss) on Sale of Assets
-0.060.20.220.370.27
Upgrade
Other Unusual Items
---0.14-
Upgrade
Pretax Income
58.6212.732.1140.1946.29
Upgrade
Income Tax Expense
19.12.0413.2510.0511.87
Upgrade
Earnings From Continuing Operations
39.5210.6618.8630.1434.42
Upgrade
Minority Interest in Earnings
-3.75-0.51-1.72-3.37-3.86
Upgrade
Net Income
35.7710.1517.1426.7730.56
Upgrade
Net Income to Common
35.7710.1517.1426.7730.56
Upgrade
Net Income Growth
252.46%-40.78%-35.97%-12.41%7.66%
Upgrade
Shares Outstanding (Basic)
2020202018
Upgrade
Shares Outstanding (Diluted)
2020202018
Upgrade
Shares Change (YoY)
--2.36%8.55%-
Upgrade
EPS (Basic)
1.790.510.861.371.70
Upgrade
EPS (Diluted)
1.790.510.861.371.70
Upgrade
EPS Growth
252.46%-40.78%-37.44%-19.31%-
Upgrade
Free Cash Flow
119.9420.06-42.288.4213.12
Upgrade
Free Cash Flow Per Share
6.001.00-2.110.430.73
Upgrade
Dividend Per Share
0.3000.1200.1200.200-
Upgrade
Dividend Growth
150.00%--40.00%--
Upgrade
Gross Margin
50.38%45.17%46.68%59.13%53.99%
Upgrade
Operating Margin
10.44%-0.51%4.37%12.58%12.33%
Upgrade
Profit Margin
7.17%2.71%4.64%9.59%10.47%
Upgrade
Free Cash Flow Margin
24.03%5.36%-11.44%3.02%4.49%
Upgrade
EBITDA
71.2513.6829.7244.8647.35
Upgrade
EBITDA Margin
14.28%3.65%8.04%16.07%16.22%
Upgrade
D&A For EBITDA
19.1515.5813.569.7511.35
Upgrade
EBIT
52.1-1.916.1635.1135.99
Upgrade
EBIT Margin
10.44%-0.51%4.37%12.58%12.33%
Upgrade
Effective Tax Rate
32.58%16.09%41.26%25.00%25.65%
Upgrade
Revenue as Reported
510.24395.35391.91288.6305.92
Upgrade
Advertising Expenses
0.240.340.360.250.24
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.