Friedrich Vorwerk Group SE (FDVWF)
OTCMKTS · Delayed Price · Currency is USD
62.15
-3.70 (-5.62%)
May 1, 2025, 4:00 PM EDT

FDVWF Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
35.7710.1517.1426.7730.56
Upgrade
Depreciation & Amortization
21.2518.0816.6613.0511.35
Upgrade
Loss (Gain) From Sale of Assets
0.06-0.2-0.22-0.360.06
Upgrade
Loss (Gain) From Sale of Investments
-----10.55
Upgrade
Loss (Gain) on Equity Investments
-6.03-14.74-16.06-5.12-
Upgrade
Other Operating Activities
21.6110.589.025.1627.74
Upgrade
Change in Inventory
8.1618.64-55.51.13-5.79
Upgrade
Change in Accounts Payable
74.777.9318.7-10.79-20.06
Upgrade
Operating Cash Flow
155.5850.42-10.2629.8333.32
Upgrade
Operating Cash Flow Growth
208.55%---10.49%-43.67%
Upgrade
Capital Expenditures
-35.65-30.36-32.01-21.4-20.2
Upgrade
Cash Acquisitions
-0.13--0.18-3.2-
Upgrade
Sale (Purchase) of Intangibles
-0.19-0.71-0.1-0.15-0.2
Upgrade
Investment in Securities
0.361.6-0.27-3.71-
Upgrade
Other Investing Activities
0--0--
Upgrade
Investing Cash Flow
-35.6-29.47-32.56-28.46-20.4
Upgrade
Long-Term Debt Issued
815.374.9910.550.85
Upgrade
Long-Term Debt Repaid
-5.49-20.76-15.27-7.25-6.2
Upgrade
Net Debt Issued (Repaid)
2.51-5.39-10.283.3-5.35
Upgrade
Issuance of Common Stock
---90-
Upgrade
Common Dividends Paid
-2.4-2.4-4-25.12-12.45
Upgrade
Other Financing Activities
-1.98-2.52-5.31-6.52-2.35
Upgrade
Financing Cash Flow
-1.87-10.31-19.5861.66-20.14
Upgrade
Foreign Exchange Rate Adjustments
00.01---
Upgrade
Miscellaneous Cash Flow Adjustments
-0-0-0.12
Upgrade
Net Cash Flow
118.1210.66-62.4163.03-7.11
Upgrade
Free Cash Flow
119.9420.06-42.288.4213.12
Upgrade
Free Cash Flow Growth
497.84%---35.81%-75.59%
Upgrade
Free Cash Flow Margin
24.03%5.36%-11.44%3.02%4.49%
Upgrade
Free Cash Flow Per Share
6.001.00-2.110.430.73
Upgrade
Cash Interest Paid
1.411.080.941.090.73
Upgrade
Cash Income Tax Paid
9.7311.5812.289.954.66
Upgrade
Levered Free Cash Flow
100.343.64-49.275.05-15.54
Upgrade
Unlevered Free Cash Flow
101.194.29-48.695.62-14.91
Upgrade
Change in Net Working Capital
-83.21-18.4743.347.8228.36
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.