ENvue Medical, Inc. (FEED)
OTCMKTS · Delayed Price · Currency is USD
1.030
-2.320 (-69.25%)
At close: Sep 15, 2026
ENvue Medical Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1.08 | 4.22 | 0.75 | 3.28 | 2.71 | 7.74 |
Cash & Short-Term Investments | 1.08 | 4.22 | 0.75 | 3.28 | 2.71 | 7.74 |
Cash Growth | -73.10% | 461.70% | -77.09% | 21.01% | -64.94% | 8.33% |
Accounts Receivable | 0.21 | 0.29 | 0.1 | 0.32 | 0.01 | 0.2 |
Other Receivables | 0.29 | 0.25 | 0.17 | 0.11 | 0.1 | 0.06 |
Receivables | 0.5 | 0.54 | 0.27 | 0.43 | 0.11 | 0.26 |
Inventory | 2.58 | 2.34 | 2.19 | 2.73 | 2.18 | 0.18 |
Prepaid Expenses | 0.6 | 0.14 | 0.12 | 0.05 | 0.61 | 0.17 |
Restricted Cash | 0.06 | 0.03 | - | - | - | - |
Total Current Assets | 4.82 | 7.27 | 3.33 | 6.49 | 5.61 | 8.34 |
Property, Plant & Equipment | 0.39 | 0.25 | 0.13 | 0.01 | 0.09 | 0.05 |
Long-Term Investments | - | - | - | 0 | 0 | 0.02 |
Goodwill | 29.08 | 29.08 | - | - | - | - |
Other Intangible Assets | 3.96 | 4.38 | - | - | - | - |
Long-Term Accounts Receivable | 0.02 | 0.02 | - | - | - | - |
Other Long-Term Assets | 0.13 | 0.13 | 0.17 | 0.17 | 0.18 | 0.21 |
Total Assets | 38.41 | 41.12 | 3.63 | 6.67 | 5.88 | 8.62 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 0.84 | 0.72 | 0.05 | 0.14 | 0.07 | 0.09 |
Accrued Expenses | 2.82 | 2.23 | 0.49 | - | - | - |
Short-Term Debt | 1.08 | 1.08 | - | - | - | - |
Current Portion of Leases | 0.16 | 0.09 | 0.05 | 0.01 | 0.08 | 0.05 |
Current Income Taxes Payable | 0.08 | 0.12 | - | - | - | - |
Current Unearned Revenue | - | 0.18 | 0.02 | 0.05 | 0.02 | 0.04 |
Other Current Liabilities | 2.32 | 2.25 | 2.12 | 2.27 | 2.15 | 1.72 |
Total Current Liabilities | 7.31 | 6.66 | 2.72 | 2.45 | 2.32 | 1.9 |
Long-Term Leases | 0.07 | 0.03 | 0.06 | - | - | - |
Long-Term Unearned Revenue | - | - | - | 0.02 | 0.11 | 0.15 |
Other Long-Term Liabilities | 0.27 | 0.94 | 0.22 | 0.22 | 0.22 | 0.25 |
Total Liabilities | 7.65 | 7.63 | 3 | 2.69 | 2.65 | 2.31 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.01 | 0 | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 155.28 | 124.06 | 70.51 | 70.15 | 65.63 | 63.19 |
Retained Earnings | -124.45 | -90.48 | -69.8 | -66.1 | -62.39 | -56.94 |
Comprehensive Income & Other | -0.08 | -0.08 | -0.08 | -0.07 | -0.02 | 0.06 |
Total Common Equity | 30.76 | 33.5 | 0.63 | 3.99 | 3.23 | 6.31 |
Shareholders' Equity | 30.76 | 33.5 | 0.63 | 3.99 | 3.23 | 6.31 |
Total Liabilities & Equity | 38.41 | 41.12 | 3.63 | 6.67 | 5.88 | 8.62 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1.31 | 1.2 | 0.12 | 0.01 | 0.08 | 0.05 |
Net Cash (Debt) | -0.23 | 3.03 | 0.64 | 3.28 | 2.63 | 7.69 |
Net Cash Growth | - | 375.94% | -80.60% | 24.54% | -65.77% | 8.11% |
Net Cash Per Share | -0.95 | 57.79 | - | - | - | - |
Filing Date Shares Outstanding | 0.92 | 0.31 | - | - | - | - |
Total Common Shares Outstanding | 0.68 | 0.09 | - | - | - | - |
Working Capital | -2.49 | 0.61 | 0.61 | 4.03 | 3.29 | 6.44 |
Book Value Per Share | 45.04 | 365.29 | - | - | - | - |
Tangible Book Value | -2.29 | 0.04 | 0.63 | 3.99 | 3.23 | 6.31 |
Tangible Book Value Per Share | -3.35 | 0.38 | - | - | - | - |