Fuji Electric Co., Ltd. (FELTY)

Six Flags Entertainment Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	1,134,936	1,123,407	1,103,214	1,009,447	910,226	875,927
Revenue Growth (YoY)	2.67%	1.83%	9.29%	10.90%	3.92%	-2.74%
Cost of Revenue	814,678	805,505	799,925	732,528	657,789	654,661
Gross Profit	320,258	317,902	303,289	276,919	252,437	221,266
Selling, General & Admin	201,772	167,936	166,093	156,955	148,185	143,218
Research & Development	-	32,318	31,129	31,081	29,416	29,452
Operating Expenses	202,158	200,355	197,619	188,504	178,196	173,184
Operating Income	118,100	117,547	105,670	88,415	74,241	48,082
Interest Expense	-3,384	-3,335	-2,101	-1,993	-1,744	-1,441
Interest & Investment Income	3,388	3,475	3,345	3,742	2,884	2,955
Earnings From Equity Investments	1,078	1,065	1,076	878	1,647	1,678
Currency Exchange Gain (Loss)	-2,964	-1,126	2,419	-1,148	1,288	-379
Other Non Operating Income (Expenses)	833	1,131	-2,588	-2,083	980	-496
EBT Excluding Unusual Items	117,051	118,757	107,821	87,811	79,296	50,399
Gain (Loss) on Sale of Investments	16,290	16,537	6,684	8,681	10,120	39,846
Gain (Loss) on Sale of Assets	-1,085	-855	-475	370	-453	-272
Asset Writedown	-	-	-	-	-	-963
Legal Settlements	-	-3,780	-	-	-	-
Other Unusual Items	-	3,001	1	-1,117	-478	-25,728
Pretax Income	132,256	133,660	114,031	95,745	88,485	63,282
Income Tax Expense	36,869	36,980	31,961	27,112	23,931	17,941
Earnings From Continuing Operations	95,387	96,680	82,070	68,633	64,554	45,341
Minority Interest in Earnings	-3,698	-4,441	-6,717	-7,285	-5,894	-3,415
Net Income	91,689	92,239	75,353	61,348	58,660	41,926
Net Income to Common	91,689	92,239	75,353	61,348	58,660	41,926
Net Income Growth	23.03%	22.41%	22.83%	4.58%	39.91%	45.61%
Shares Outstanding (Basic)	145	144	143	143	143	143
Shares Outstanding (Diluted)	145	144	143	143	143	143
Shares Change (YoY)	1.27%	0.48%	-0.00%	-0.00%	-0.00%	-0.00%
EPS (Basic)	633.89	642.69	527.56	429.51	410.68	293.52
EPS (Diluted)	633.89	642.69	527.56	429.51	410.68	293.52
EPS Growth	21.49%	21.82%	22.83%	4.58%	39.92%	45.62%
Free Cash Flow	22,161	68,172	17,898	55,083	43,762	6,353
Free Cash Flow Per Share	153.21	475.00	125.31	385.64	306.38	44.48
Dividend Per Share	160.000	160.000	135.000	115.000	100.000	85.000
Dividend Growth	18.52%	18.52%	17.39%	15.00%	17.65%	6.25%
Gross Margin	28.22%	28.30%	27.49%	27.43%	27.73%	25.26%
Operating Margin	10.41%	10.46%	9.58%	8.76%	8.16%	5.49%
Profit Margin	8.08%	8.21%	6.83%	6.08%	6.44%	4.79%
Free Cash Flow Margin	1.95%	6.07%	1.62%	5.46%	4.81%	0.73%
EBITDA	176,499	174,888	157,545	134,353	114,210	84,276
EBITDA Margin	15.55%	15.57%	14.28%	13.31%	12.55%	9.62%
D&A For EBITDA	58,399	57,341	51,875	45,938	39,969	36,194
EBIT	118,100	117,547	105,670	88,415	74,241	48,082
EBIT Margin	10.41%	10.46%	9.58%	8.76%	8.16%	5.49%
Effective Tax Rate	27.88%	27.67%	28.03%	28.32%	27.05%	28.35%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.