Fairfax India Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	202.12	112.67	600.57	284.88	699.1	1.22
Revenue	202.12	112.67	600.57	284.88	699.1	1.22
Revenue Growth (YoY)	-33.87%	-81.24%	110.82%	-59.25%	57391.45%	-99.83%
Gross Profit	202.12	112.67	600.57	284.88	699.1	1.22
Selling, General & Admin	47.14	48.32	121.44	16.03	131.49	-3.84
Operating Expenses	47.14	48.32	121.44	16.03	131.49	-3.84
Operating Income	154.98	64.35	479.13	268.85	567.6	5.05
Interest Expense	-28.16	-25.52	-25.52	-25.52	-28.52	-29.84
Currency Exchange Gain (Loss)	-32.14	-12.62	-1.71	-47.35	-5.56	-14.19
Pretax Income	94.68	26.21	451.9	195.98	533.53	-38.98
Income Tax Expense	42.76	58.95	68.05	4.49	39.03	2.5
Earnings From Continuing Operations	51.92	-32.74	383.85	191.49	494.5	-41.48
Minority Interest in Earnings	-17.59	-8.44	-12.08	-0.05	0.01	-
Net Income	34.33	-41.17	371.77	191.44	494.51	-41.48
Net Income to Common	34.33	-41.17	371.77	191.44	494.51	-41.48
Net Income Growth	-73.51%	-	94.20%	-61.29%	-	-
Shares Outstanding (Basic)	135	135	137	139	146	151
Shares Outstanding (Diluted)	135	135	137	142	153	152
Shares Change (YoY)	-0.31%	-1.21%	-3.94%	-7.21%	1.28%	-3.10%
EPS (Basic)	0.25	-0.30	2.72	1.38	3.38	-0.27
EPS (Diluted)	0.25	-0.30	2.72	1.34	3.22	-0.27
EPS Growth	-73.42%	-	102.78%	-58.38%	-	-
Free Cash Flow	-80.91	-103.44	66.61	152.34	61.09	10.89
Free Cash Flow Per Share	-0.60	-0.77	0.49	1.07	0.40	0.07
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	76.68%	57.11%	79.78%	94.37%	81.19%	415.46%
Profit Margin	16.98%	-36.54%	61.90%	67.20%	70.74%	-3410.86%
Free Cash Flow Margin	-40.03%	-91.81%	11.09%	53.48%	8.74%	895.64%
EBIT	154.98	64.35	479.13	268.85	567.6	5.05
EBIT Margin	76.68%	57.11%	79.78%	94.37%	81.19%	415.46%
Effective Tax Rate	45.16%	224.90%	15.06%	2.29%	7.32%	-
Revenue as Reported	169.98	100.05	598.86	237.53	693.54	-12.97

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.