Fairfax India Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Other Revenue	178.53	112.67	600.57	284.88	699.1	1.22	Upgrade
Revenue	178.53	112.67	600.57	284.88	699.1	1.22	Upgrade
Revenue Growth (YoY)	-50.13%	-81.24%	110.82%	-59.25%	57391.45%	-99.83%	Upgrade
Gross Profit	178.53	112.67	600.57	284.88	699.1	1.22	Upgrade
Selling, General & Admin	47.35	48.32	121.44	16.03	131.49	-3.84	Upgrade
Operating Expenses	47.35	48.32	121.44	16.03	131.49	-3.84	Upgrade
Operating Income	131.19	64.35	479.13	268.85	567.6	5.05	Upgrade
Interest Expense	-25.9	-25.52	-25.52	-25.52	-28.52	-29.84	Upgrade
Currency Exchange Gain (Loss)	-9	-12.62	-1.71	-47.35	-5.56	-14.19	Upgrade
Pretax Income	96.29	26.21	451.9	195.98	533.53	-38.98	Upgrade
Income Tax Expense	47.29	58.95	68.05	4.49	39.03	2.5	Upgrade
Earnings From Continuing Operations	49.01	-32.74	383.85	191.49	494.5	-41.48	Upgrade
Minority Interest in Earnings	-7.9	-8.44	-12.08	-0.05	0.01	-	Upgrade
Net Income	41.11	-41.17	371.77	191.44	494.51	-41.48	Upgrade
Net Income to Common	41.11	-41.17	371.77	191.44	494.51	-41.48	Upgrade
Net Income Growth	-69.27%	-	94.20%	-61.29%	-	-	Upgrade
Shares Outstanding (Basic)	135	135	137	139	146	151	Upgrade
Shares Outstanding (Diluted)	135	135	137	142	153	152	Upgrade
Shares Change (YoY)	-0.79%	-1.21%	-3.94%	-7.21%	1.28%	-3.10%	Upgrade
EPS (Basic)	0.30	-0.30	2.72	1.38	3.38	-0.27	Upgrade
EPS (Diluted)	0.30	-0.30	2.72	1.34	3.22	-0.27	Upgrade
EPS Growth	-69.02%	-	102.78%	-58.38%	-	-	Upgrade
Free Cash Flow	0.95	-103.44	66.61	152.34	61.09	10.89	Upgrade
Free Cash Flow Per Share	0.01	-0.77	0.49	1.07	0.40	0.07	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	73.48%	57.11%	79.78%	94.37%	81.19%	415.46%	Upgrade
Profit Margin	23.03%	-36.54%	61.90%	67.20%	70.74%	-3410.86%	Upgrade
Free Cash Flow Margin	0.53%	-91.81%	11.09%	53.48%	8.74%	895.64%	Upgrade
EBIT	131.19	64.35	479.13	268.85	567.6	5.05	Upgrade
EBIT Margin	73.48%	57.11%	79.78%	94.37%	81.19%	415.46%	Upgrade
Effective Tax Rate	49.11%	224.90%	15.06%	2.29%	7.32%	-	Upgrade
Revenue as Reported	169.54	100.05	598.86	237.53	693.54	-12.97	Upgrade

Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.