FirstGroup plc (FGROY)
OTCMKTS · Delayed Price · Currency is USD
3.250
0.00 (0.00%)
Jul 15, 2025, 4:00 PM EDT
FirstGroup Income Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 29, 2025 | Mar '24 Mar 30, 2024 | Mar '23 Mar 25, 2023 | Mar '22 Mar 26, 2022 | Mar '21 Mar 27, 2021 | 2016 - 2020 |
| 5,066 | 4,715 | 4,755 | 4,591 | 4,319 | Upgrade | |
Revenue Growth (YoY) | 7.45% | -0.84% | 3.57% | 6.30% | -6.98% | Upgrade |
Cost of Revenue | 1,947 | 1,835 | 1,789 | 5,017 | 4,648 | Upgrade |
Gross Profit | 3,119 | 2,881 | 2,966 | -425.8 | -329.5 | Upgrade |
Selling, General & Admin | 3.6 | 3.4 | 3.4 | 4.7 | 5.2 | Upgrade |
Other Operating Expenses | 2,335 | 2,139 | 2,192 | -1,161 | -1,067 | Upgrade |
Operating Expenses | 2,962 | 2,735 | 2,926 | -416.3 | -377.5 | Upgrade |
Operating Income | 157.4 | 145.6 | 40.1 | -9.5 | 48 | Upgrade |
Interest Expense | -65.4 | -82 | -69.1 | -141.6 | -143.7 | Upgrade |
Interest & Investment Income | 7.7 | 16.7 | 12.3 | 1.1 | 1.8 | Upgrade |
Currency Exchange Gain (Loss) | -0.3 | -2.8 | 0.4 | 1 | -0.9 | Upgrade |
Other Non Operating Income (Expenses) | 65.3 | 48.7 | 129.1 | 115.2 | 1 | Upgrade |
EBT Excluding Unusual Items | 164.7 | 126.2 | 112.8 | -33.8 | -93.8 | Upgrade |
Merger & Restructuring Charges | - | - | -7.1 | -1.7 | -20.3 | Upgrade |
Gain (Loss) on Sale of Assets | 0.2 | 5.7 | 0.7 | 13.8 | 64.1 | Upgrade |
Asset Writedown | - | -3.8 | -9.3 | - | -16.6 | Upgrade |
Other Unusual Items | - | -146.9 | - | 4 | 95.7 | Upgrade |
Pretax Income | 164.9 | -18.8 | 97.1 | -17.7 | 29.1 | Upgrade |
Income Tax Expense | 31.3 | -15.1 | 10.4 | -11.9 | 6.3 | Upgrade |
Earnings From Continuing Operations | 133.6 | -3.7 | 86.7 | -5.8 | 22.8 | Upgrade |
Earnings From Discontinued Operations | 4.7 | -5.7 | 8.6 | 647.8 | 68.3 | Upgrade |
Net Income to Company | 138.3 | -9.4 | 95.3 | 642 | 91.1 | Upgrade |
Minority Interest in Earnings | -10.8 | -6.5 | -8.2 | -5.6 | -12.7 | Upgrade |
Net Income | 127.5 | -15.9 | 87.1 | 636.4 | 78.4 | Upgrade |
Net Income to Common | 127.5 | -15.9 | 87.1 | 636.4 | 78.4 | Upgrade |
Net Income Growth | - | - | -86.31% | 711.74% | - | Upgrade |
Shares Outstanding (Basic) | 598 | 663 | 740 | 1,058 | 1,204 | Upgrade |
Shares Outstanding (Diluted) | 623 | 663 | 764 | 1,058 | 1,232 | Upgrade |
Shares Change (YoY) | -6.06% | -13.18% | -27.80% | -14.13% | 1.70% | Upgrade |
EPS (Basic) | 0.21 | -0.02 | 0.12 | 0.60 | 0.07 | Upgrade |
EPS (Diluted) | 0.20 | -0.02 | 0.11 | 0.60 | 0.07 | Upgrade |
EPS Growth | - | - | -81.01% | 823.55% | - | Upgrade |
Free Cash Flow | 603.5 | 326.4 | 400.1 | -254.1 | 787.9 | Upgrade |
Free Cash Flow Per Share | 0.97 | 0.49 | 0.52 | -0.24 | 0.64 | Upgrade |
Dividend Per Share | 0.065 | 0.055 | 0.038 | 0.011 | - | Upgrade |
Dividend Growth | 18.18% | 44.74% | 245.45% | - | - | Upgrade |
Gross Margin | 61.56% | 61.09% | 62.37% | -9.27% | -7.63% | Upgrade |
Operating Margin | 3.11% | 3.09% | 0.84% | -0.21% | 1.11% | Upgrade |
Profit Margin | 2.52% | -0.34% | 1.83% | 13.86% | 1.81% | Upgrade |
Free Cash Flow Margin | 11.91% | 6.92% | 8.41% | -5.54% | 18.24% | Upgrade |
EBITDA | 271.2 | 244.2 | 211.5 | 154.6 | 344 | Upgrade |
EBITDA Margin | 5.35% | 5.18% | 4.45% | 3.37% | 7.96% | Upgrade |
D&A For EBITDA | 113.8 | 98.6 | 171.4 | 164.1 | 296 | Upgrade |
EBIT | 157.4 | 145.6 | 40.1 | -9.5 | 48 | Upgrade |
EBIT Margin | 3.11% | 3.09% | 0.84% | -0.21% | 1.11% | Upgrade |
Effective Tax Rate | 18.98% | - | 10.71% | - | 21.65% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.