Fiskars Oyj Abp (FKRAF)

Fiskars Oyj Abp Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,166	1,157	1,130	1,248	1,254	1,116
Revenue Growth (YoY)	2.49%	2.42%	-9.50%	-0.47%	12.37%	2.37%
Cost of Revenue	633.6	640	618.5	692.5	714.6	664.1
Gross Profit	532.5	517.1	511.3	555.9	539.7	452.1
Selling, General & Admin	459.9	456.5	417.1	397	384.4	331.9
Research & Development	19.5	18.8	19.8	20.8	15.5	16.5
Other Operating Expenses	22.5	0.4	2	7	-1.7	-0.4
Operating Expenses	501.9	475.7	438.9	424.8	398.2	348
Operating Income	30.6	41.4	72.4	131.1	141.5	104.1
Interest Expense	-31.9	-31.5	-27.5	-10.2	-9.7	-6.7
Interest & Investment Income	5.9	5.9	7	3.1	-	-
Currency Exchange Gain (Loss)	-5.5	2	-4.9	-0.5	4.1	-2.2
Other Non Operating Income (Expenses)	-0.4	0.3	-1.9	-2.9	-0.9	-0.1
EBT Excluding Unusual Items	-1.3	18.1	45.1	120.6	135	95.1
Gain (Loss) on Sale of Investments	-1.9	-1.9	3.5	-1.3	6.4	-
Gain (Loss) on Sale of Assets	1.8	1.8	0.8	5.4	1.3	0.7
Asset Writedown	6.2	6.5	4.8	1.1	1.3	-10.7
Other Unusual Items	-6	-6	25.4	-1.7	-	-
Pretax Income	-1.2	18.5	79.8	124.1	144	89.7
Income Tax Expense	-13.1	-8.9	9.7	25	56.5	21.3
Earnings From Continuing Operations	11.9	27.4	70.1	99.1	87.5	68.4
Minority Interest in Earnings	-0.4	-0.3	-0.2	-0.9	-0.9	-0.8
Net Income	11.5	27.1	69.9	98.2	86.6	67.6
Net Income to Common	11.5	27.1	69.9	98.2	86.6	67.6
Net Income Growth	-77.93%	-61.23%	-28.82%	13.40%	28.11%	30.75%
Shares Outstanding (Basic)	81	81	81	81	82	82
Shares Outstanding (Diluted)	81	81	81	81	82	82
Shares Change (YoY)	1.13%	0.10%	-0.32%	-0.62%	-0.03%	-0.05%
EPS (Basic)	0.14	0.34	0.87	1.21	1.06	0.83
EPS (Diluted)	0.14	0.34	0.87	1.21	1.06	0.83
EPS Growth	-78.17%	-61.27%	-28.59%	14.11%	28.14%	30.82%
Free Cash Flow	65.2	59.8	170	-109.5	88.5	171.6
Free Cash Flow Per Share	0.80	0.74	2.10	-1.35	1.08	2.10
Dividend Per Share	0.840	0.840	0.820	0.800	0.760	0.600
Dividend Growth	2.44%	2.44%	2.50%	5.26%	26.67%	7.14%
Gross Margin	45.66%	44.69%	45.26%	44.53%	43.03%	40.50%
Operating Margin	2.62%	3.58%	6.41%	10.50%	11.28%	9.33%
Profit Margin	0.99%	2.34%	6.19%	7.87%	6.90%	6.06%
Free Cash Flow Margin	5.59%	5.17%	15.05%	-8.77%	7.06%	15.37%
EBITDA	57.5	69.6	97	154.9	166.1	132.8
EBITDA Margin	4.93%	6.02%	8.59%	12.41%	13.24%	11.90%
D&A For EBITDA	26.9	28.2	24.6	23.8	24.6	28.7
EBIT	30.6	41.4	72.4	131.1	141.5	104.1
EBIT Margin	2.62%	3.58%	6.41%	10.50%	11.28%	9.33%
Effective Tax Rate	-	-	12.16%	20.14%	39.24%	23.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.