Flughafen Zürich AG (FLGZY)
 OTCMKTS  · Delayed Price · Currency is USD  
12.09
 +0.38 (3.25%)
  Oct 31, 2025, 3:00 PM EST
Flughafen Zürich AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
 Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
| 1,336 | 1,326 | 1,236 | 1,024 | 680 | 624 | Upgrade   | |
Revenue Growth (YoY)     | 3.50% | 7.28% | 20.79% | 50.52% | 8.97% | -48.43% | Upgrade   | 
Cost of Revenue     | 472.5 | 470.9 | 448.5 | 371.2 | 299.2 | 346.5 | Upgrade   | 
Gross Profit     | 863.4 | 855.4 | 787.8 | 652.3 | 380.8 | 277.5 | Upgrade   | 
Selling, General & Admin     | 58.6 | 58 | 49.1 | 43.2 | 34 | 39.7 | Upgrade   | 
Other Operating Expenses     | 59.9 | 64.9 | 61.5 | 53.7 | 47.9 | 42 | Upgrade   | 
Operating Expenses     | 416.1 | 414.6 | 397.4 | 387.9 | 362.1 | 334.3 | Upgrade   | 
Operating Income     | 447.3 | 440.8 | 390.4 | 264.4 | 18.7 | -56.8 | Upgrade   | 
Interest Expense     | -19.3 | -17.7 | -15 | -22.3 | -23.7 | -17.9 | Upgrade   | 
Interest & Investment Income     | 10.8 | 9.8 | 11.8 | 5.5 | 0.9 | 0.9 | Upgrade   | 
Earnings From Equity Investments     | - | - | - | - | -3.7 | -3.1 | Upgrade   | 
Currency Exchange Gain (Loss)     | -0.4 | -1 | 0.3 | -0.8 | -1.1 | - | Upgrade   | 
Other Non Operating Income (Expenses)     | -9.5 | -10.6 | -9.8 | 9.6 | -6.8 | -5.6 | Upgrade   | 
EBT Excluding Unusual Items     | 428.9 | 421.3 | 377.7 | 256.4 | -15.7 | -82.5 | Upgrade   | 
Gain (Loss) on Sale of Investments     | - | - | - | -11.8 | 2 | -2 | Upgrade   | 
Asset Writedown     | -7.8 | -7.8 | - | -4.3 | - | - | Upgrade   | 
Pretax Income     | 421.1 | 413.5 | 377.7 | 240.3 | -13.7 | -84.5 | Upgrade   | 
Income Tax Expense     | 84.9 | 86.8 | 73.5 | 33.3 | -3.6 | -15.4 | Upgrade   | 
Earnings From Continuing Operations     | 336.2 | 326.7 | 304.2 | 207 | -10.1 | -69.1 | Upgrade   | 
Net Income     | 336.2 | 326.7 | 304.2 | 207 | -10.1 | -69.1 | Upgrade   | 
Net Income to Common     | 336.2 | 326.7 | 304.2 | 207 | -10.1 | -69.1 | Upgrade   | 
Net Income Growth     | 5.76% | 7.40% | 46.96% | - | - | - | Upgrade   | 
Shares Outstanding (Basic)     | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade   | 
Shares Outstanding (Diluted)     | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade   | 
Shares Change (YoY)     | -0.01% | -0.01% | -0.01% | 0.01% | 0.01% | 0.01% | Upgrade   | 
EPS (Basic)     | 10.95 | 10.64 | 9.91 | 6.74 | -0.33 | -2.25 | Upgrade   | 
EPS (Diluted)     | 10.95 | 10.64 | 9.91 | 6.74 | -0.33 | -2.25 | Upgrade   | 
EPS Growth     | 5.80% | 7.37% | 47.02% | - | - | - | Upgrade   | 
Free Cash Flow     | 136 | 165.2 | 298.5 | 308.8 | 77.9 | -84.8 | Upgrade   | 
Free Cash Flow Per Share     | 4.43 | 5.38 | 9.72 | 10.05 | 2.54 | -2.76 | Upgrade   | 
Dividend Per Share    | 5.700 | 5.700 | 5.300 | 2.400 | - | - | Upgrade   | 
Dividend Growth     | 7.55% | 7.55% | 120.83% | - | - | - | Upgrade   | 
Gross Margin     | 64.63% | 64.50% | 63.72% | 63.73% | 56.00% | 44.47% | Upgrade   | 
Operating Margin     | 33.48% | 33.23% | 31.58% | 25.83% | 2.75% | -9.10% | Upgrade   | 
Profit Margin     | 25.17% | 24.63% | 24.61% | 20.23% | -1.49% | -11.07% | Upgrade   | 
Free Cash Flow Margin     | 10.18% | 12.46% | 24.14% | 30.17% | 11.46% | -13.59% | Upgrade   | 
EBITDA     | 737.8 | 725 | 669.5 | 547.7 | 292.7 | 187.7 | Upgrade   | 
EBITDA Margin     | 55.23% | 54.66% | 54.15% | 53.51% | 43.04% | 30.08% | Upgrade   | 
D&A For EBITDA     | 290.5 | 284.2 | 279.1 | 283.3 | 274 | 244.5 | Upgrade   | 
EBIT     | 447.3 | 440.8 | 390.4 | 264.4 | 18.7 | -56.8 | Upgrade   | 
EBIT Margin     | 33.48% | 33.23% | 31.58% | 25.83% | 2.75% | -9.10% | Upgrade   | 
Effective Tax Rate     | 20.16% | 20.99% | 19.46% | 13.86% | - | - | Upgrade   | 
Revenue as Reported     | 1,336 | 1,326 | 1,236 | 1,024 | 680 | 624 | Upgrade   | 
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.