First Community Financial Corporation (FMFP)

First Community Financial Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	1.1	1.2	5.24	5.17	4.07
Depreciation & Amortization	0.53	0.55	0.55	0.59	0.6
Gain (Loss) on Sale of Assets	-	-0.01	-	-0.05	-0.04
Gain (Loss) on Sale of Investments	0.26	0.51	0.68	0.58	0.34
Provision for Credit Losses	-0.04	1.65	0.55	0.13	0.6
Accrued Interest Receivable	0.34	-0.26	-0.15	-0.13	-0.3
Change in Other Net Operating Assets	-0.17	-	-	-	-
Other Operating Activities	-0.31	-0.42	-0.3	-0.3	-0.29
Operating Cash Flow	2.3	2.41	6.81	6.48	5.04
Operating Cash Flow Growth	-4.85%	-64.60%	5.11%	28.59%	9.18%
Capital Expenditures	-0.83	-0.54	-0.31	-0.24	-0.28
Sale of Property, Plant and Equipment	-	-	-	0.55	1.85
Investment in Securities	11.82	5.03	13.05	-67.78	-23.95
Net Decrease (Increase) in Loans Originated / Sold - Investing	17.31	-12.72	-52.12	-23.75	-29.45
Other Investing Activities	0.47	0.42	-1.32	0.17	-0.89
Investing Cash Flow	28.77	-7.72	-40.7	-91.05	-52.71
Short-Term Debt Issued	-	-	38.86	-	1.03
Long-Term Debt Issued	20	113	-	-	17
Total Debt Issued	20	113	38.86	-	18.03
Short-Term Debt Repaid	-20	-14.01	-	-0.68	-
Long-Term Debt Repaid	-53	-77	-5	-6	-
Total Debt Repaid	-73	-91.01	-5	-6.68	-
Net Debt Issued (Repaid)	-53	21.99	33.86	-6.68	18.03
Issuance of Common Stock	-	-	-	0.13	-
Common Dividends Paid	-	-1.81	-2.26	-2.26	-1.98
Net Increase (Decrease) in Deposit Accounts	23.35	-24.61	-4.86	95.27	41.91
Financing Cash Flow	-29.65	-4.43	26.74	86.46	57.96
Net Cash Flow	1.42	-9.73	-7.15	1.89	10.28
Free Cash Flow	1.47	1.88	6.5	6.25	4.76
Free Cash Flow Growth	-21.70%	-71.13%	4.07%	31.11%	26.64%
Free Cash Flow Margin	7.39%	9.97%	28.02%	29.13%	25.83%
Free Cash Flow Per Share	0.52	0.66	2.30	2.21	1.69
Cash Interest Paid	14.28	11.06	3.17	3.08	4.56
Cash Income Tax Paid	0.25	0.24	0.83	0.87	0.76

Source: S&P Global Market Intelligence. Banks template. Financial Sources.