Fuji Corporation (FMMFF)

Fuji Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	161,113	127,387	127,059	153,326	148,128	136,161
Revenue Growth (YoY)	28.94%	0.26%	-17.13%	3.51%	8.79%	-3.41%
Cost of Revenue	103,491	80,750	80,823	92,673	89,637	85,458
Gross Profit	57,622	46,637	46,236	60,653	58,491	50,703
Selling, General & Admin	25,090	23,164	22,534	21,992	18,729	15,562
Research & Development	7,727	7,727	8,228	8,611	8,107	9,009
Other Operating Expenses	419	419	466	566	292	494
Operating Expenses	34,781	32,855	32,814	33,544	30,018	28,799
Operating Income	22,841	13,782	13,422	27,109	28,473	21,904
Interest Expense	-21	-20	-29	-6	-4	-
Interest & Investment Income	1,358	1,370	924	765	651	896
Currency Exchange Gain (Loss)	18	76	460	982	826	231
Other Non Operating Income (Expenses)	176	120	234	166	-4	193
EBT Excluding Unusual Items	24,372	15,328	15,011	29,016	29,942	23,224
Gain (Loss) on Sale of Investments	2,820	1,775	366	679	1,850	1,773
Gain (Loss) on Sale of Assets	-219	-96	-321	-243	-88	-66
Asset Writedown	-854	-854	-36	-243	-1,478	-828
Other Unusual Items	118	118	-2	113	-126	-39
Pretax Income	26,237	16,271	15,018	29,322	30,100	24,064
Income Tax Expense	7,685	5,351	4,588	8,875	8,901	6,881
Earnings From Continuing Operations	18,552	10,920	10,430	20,447	21,199	17,183
Minority Interest in Earnings	-23	-14	8	7	-11	-16
Net Income	18,529	10,906	10,438	20,454	21,188	17,167
Net Income to Common	18,529	10,906	10,438	20,454	21,188	17,167
Net Income Growth	73.44%	4.48%	-48.97%	-3.46%	23.42%	14.73%
Shares Outstanding (Basic)	88	91	94	96	96	93
Shares Outstanding (Diluted)	88	91	94	96	96	97
Shares Change (YoY)	-4.48%	-3.42%	-2.15%	0.02%	-0.10%	0.17%
EPS (Basic)	209.67	119.64	110.59	212.05	219.70	184.25
EPS (Diluted)	209.67	119.64	110.59	212.05	219.70	177.80
EPS Growth	80.63%	8.18%	-47.85%	-3.48%	23.56%	14.55%
Free Cash Flow	-	8,888	15,545	2,202	5,529	22,941
Free Cash Flow Per Share	-	97.50	164.69	22.83	57.33	237.64
Dividend Per Share	80.000	80.000	80.000	80.000	70.000	50.000
Dividend Growth	-	-	-	14.29%	40.00%	-
Gross Margin	-	36.61%	36.39%	39.56%	39.49%	37.24%
Operating Margin	14.18%	10.82%	10.56%	17.68%	19.22%	16.09%
Profit Margin	11.50%	8.56%	8.21%	13.34%	14.30%	12.61%
Free Cash Flow Margin	-	6.98%	12.23%	1.44%	3.73%	16.85%
EBITDA	33,628	24,073	23,052	36,889	37,566	30,128
EBITDA Margin	-	18.90%	18.14%	24.06%	25.36%	22.13%
D&A For EBITDA	10,787	10,291	9,630	9,780	9,093	8,224
EBIT	22,841	13,782	13,422	27,109	28,473	21,904
EBIT Margin	-	10.82%	10.56%	17.68%	19.22%	16.09%
Effective Tax Rate	-	32.89%	30.55%	30.27%	29.57%	28.59%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.