Fresnillo plc (FNLPF)
OTCMKTS · Delayed Price · Currency is USD
11.75
+0.15 (1.29%)
Mar 13, 2025, 3:44 PM EST

Fresnillo Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
3,4962,7052,4332,7032,430
Upgrade
Revenue Growth (YoY)
29.25%11.18%-9.99%11.24%14.64%
Upgrade
Cost of Revenue
2,2602,2051,9001,7611,527
Upgrade
Gross Profit
1,237499.76533.08941.63903.27
Upgrade
Selling, General & Admin
156.54163.02120.35129.04117.97
Upgrade
Other Operating Expenses
184.89-4.0312.0410.55-55.89
Upgrade
Operating Expenses
503.61340.86297.57269.41168.95
Upgrade
Operating Income
732.95158.9235.51672.22734.32
Upgrade
Interest Expense
-45.42-61.96-63.63-49.39-69.08
Upgrade
Interest & Investment Income
45.3350.0725.468.812.25
Upgrade
Currency Exchange Gain (Loss)
6.992.011.35-1.91-40.32
Upgrade
Other Non Operating Income (Expenses)
-1.55-3.76-1.75-12.29-0.65
Upgrade
EBT Excluding Unusual Items
738.3145.27196.95617.43636.52
Upgrade
Gain (Loss) on Sale of Assets
10.88-5.03-0.7
Upgrade
Asset Writedown
-1.7-23.78-11.32--
Upgrade
Other Unusual Items
--8.3562.94-10.93-87.3
Upgrade
Pretax Income
743.9114.02248.57611.53551.25
Upgrade
Income Tax Expense
517.21-174.28-59.72173.04175.67
Upgrade
Earnings From Continuing Operations
226.69288.3308.29438.5375.58
Upgrade
Minority Interest in Earnings
-85.77-54.39-36.39-17.29-1.46
Upgrade
Net Income
140.92233.91271.9421.21374.12
Upgrade
Net Income to Common
140.92233.91271.9421.21374.12
Upgrade
Net Income Growth
-39.75%-13.97%-35.45%12.59%83.40%
Upgrade
Shares Outstanding (Basic)
737737737737737
Upgrade
Shares Outstanding (Diluted)
737737737737737
Upgrade
EPS (Basic)
0.190.320.370.570.51
Upgrade
EPS (Diluted)
0.190.320.370.570.51
Upgrade
EPS Growth
-39.75%-13.97%-35.45%12.59%83.40%
Upgrade
Free Cash Flow
929.26-57.49-89.94303.09505.36
Upgrade
Free Cash Flow Per Share
1.26-0.08-0.120.410.69
Upgrade
Dividend Per Share
0.3250.0560.1670.3390.258
Upgrade
Dividend Growth
480.36%-66.47%-50.74%31.40%77.93%
Upgrade
Gross Margin
35.37%18.47%21.91%34.84%37.17%
Upgrade
Operating Margin
20.96%5.87%9.68%24.87%30.22%
Upgrade
Profit Margin
4.03%8.65%11.18%15.58%15.40%
Upgrade
Free Cash Flow Margin
26.58%-2.13%-3.70%11.21%20.80%
Upgrade
EBITDA
1,349651.18731.581,1971,250
Upgrade
EBITDA Margin
38.57%24.07%30.07%44.26%51.45%
Upgrade
D&A For EBITDA
615.59492.28496.06524.29515.91
Upgrade
EBIT
732.95158.9235.51672.22734.32
Upgrade
EBIT Margin
20.96%5.87%9.68%24.87%30.22%
Upgrade
Effective Tax Rate
69.53%--28.30%31.87%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.