Ford Otomotiv Sanayi A.S. Balance Sheet

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	63,974	22,330	21,981	16,666	14,174
Cash & Short-Term Investments	63,974	22,330	21,981	16,666	14,174
Cash Growth	186.49%	1.59%	31.89%	17.58%	74.47%
Accounts Receivable	88,914	68,381	67,457	42,595	11,407
Other Receivables	4,586	18,173	12,977	717.25	0.82
Receivables	93,500	86,554	80,435	43,313	11,408
Inventory	49,331	43,987	44,655	24,708	5,519
Prepaid Expenses	772.74	635.41	700.77	672.94	110.68
Other Current Assets	15,879	461.7	823.65	5,961	1,603
Total Current Assets	223,457	153,968	148,595	91,321	32,814
Property, Plant & Equipment	139,454	99,356	83,990	48,246	5,218
Long-Term Investments	618.4	954.36	683.58	306.54	62.87
Goodwill	1,239	923.48	1,183	830.36	-
Other Intangible Assets	30,426	6,995	8,951	6,348	90.98
Long-Term Accounts Receivable	0.84	0.75	24.1	25.84	37.58
Long-Term Deferred Tax Assets	24,356	21,589	18,789	4,887	1,716
Long-Term Deferred Charges	-	13,920	16,979	7,186	1,396
Other Long-Term Assets	31,231	29,063	34,120	15,158	1,458
Total Assets	450,780	326,770	313,313	174,307	42,793
Accounts Payable	102,458	66,149	75,893	49,673	11,379
Accrued Expenses	5,960	5,134	8,027	2,727	713.14
Short-Term Debt	20,224	16,501	28,361	12,397	4,473
Current Portion of Long-Term Debt	42,497	28,023	20,424	9,461	3,733
Current Portion of Leases	623.58	334.07	251.55	124.76	50.14
Current Income Taxes Payable	179.57	495.48	106.57	-	13.11
Current Unearned Revenue	1,187	4,083	845.19	317.3	64.73
Other Current Liabilities	7,495	2,682	2,001	1,503	355.58
Total Current Liabilities	180,624	123,401	135,910	76,203	20,782
Long-Term Debt	100,665	77,725	59,577	40,505	10,750
Long-Term Leases	1,444	1,340	996.41	193.8	49.9
Long-Term Unearned Revenue	4,271	3,444	5,427	908.71	63.18
Pension & Post-Retirement Benefits	3,158	2,270	2,661	3,115	568.5
Long-Term Deferred Tax Liabilities	1,665	1,312	1,349	935.61	-
Other Long-Term Liabilities	2,933	2,055	1,985	1,305	430.15
Total Liabilities	294,760	211,547	207,905	123,165	32,644
Common Stock	3,509	350.91	350.91	350.91	350.91
Additional Paid-In Capital	0.01	0.01	0.01	0.01	0.01
Retained Earnings	190,627	141,487	126,154	56,227	13,040
Comprehensive Income & Other	-38,116	-26,615	-21,097	-5,436	-3,243
Shareholders' Equity	156,021	115,223	105,408	51,142	10,149
Total Liabilities & Equity	450,780	326,770	313,313	174,307	42,793
Total Debt	165,454	123,922	109,610	62,681	19,057
Net Cash (Debt)	-101,480	-101,592	-87,629	-46,015	-4,883
Net Cash Per Share	-28.92	-28.95	-24.97	-13.11	-1.39
Filing Date Shares Outstanding	3,509	3,509	3,509	3,509	3,509
Total Common Shares Outstanding	3,509	3,509	3,509	3,509	3,509
Working Capital	42,833	30,567	12,686	15,119	12,032
Book Value Per Share	44.46	32.84	30.04	14.57	2.89
Tangible Book Value	124,357	107,305	95,274	43,964	10,058
Tangible Book Value Per Share	35.44	30.58	27.15	12.53	2.87
Land	-	892.53	892.5	510.54	94.93
Buildings	-	38,364	27,247	16,254	1,059
Machinery	-	143,137	126,728	81,431	8,774
Construction In Progress	-	5,662	16,002	7,859	717.17

Source: S&P Global Market Intelligence. Standard template. Financial Sources.