Freehold Royalties Ltd. (FRHLF)

Freehold Royalties Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,778	1,458	1,562	1,762	1,386	486
Market Cap Growth	19.52%	-6.68%	-11.35%	27.11%	185.51%	-27.14%
Enterprise Value	1,985	1,602	1,670	1,908	1,486	570
Last Close Price	10.85	8.24	8.88	9.30	6.86	2.90
PE Ratio	19.22	14.04	15.64	11.40	24.34	-
PS Ratio	7.73	6.78	6.56	6.07	8.39	6.88
PB Ratio	2.39	1.91	2.23	2.48	1.97	0.94
P/TBV Ratio	2.39	1.91	2.23	2.48	1.97	0.94
P/FCF Ratio	-	-	10.00	17.46	-	10.98
P/OCF Ratio	10.34	9.39	9.51	7.29	10.83	9.41
EV/Sales Ratio	8.53	7.45	7.01	6.57	9.00	8.07
EV/EBITDA Ratio	9.48	8.24	7.71	7.17	10.07	9.64
EV/EBIT Ratio	15.27	12.94	11.66	10.03	19.08	-
EV/FCF Ratio	-38.20	-	10.69	18.91	-	12.89
Debt / Equity Ratio	0.28	0.28	0.14	0.17	0.17	0.14
Debt / EBITDA Ratio	0.99	1.08	0.44	0.44	0.79	1.26
Debt / FCF Ratio	-	-	0.60	1.16	-	1.68
Asset Turnover	0.25	0.24	0.27	0.34	0.22	0.11
Quick Ratio	1.63	1.54	1.30	1.13	2.63	0.25
Current Ratio	1.63	1.54	1.66	1.56	3.43	1.40
Return on Equity (ROE)	13.29%	14.77%	14.00%	22.60%	9.30%	-2.04%
Return on Assets (ROA)	8.66%	8.56%	10.14%	14.11%	6.48%	-1.03%
Return on Capital (ROIC)	9.21%	9.09%	10.91%	14.92%	6.87%	-1.10%
Return on Capital Employed (ROCE)	13.10%	12.30%	17.40%	22.20%	9.40%	-1.80%
Earnings Yield	5.20%	7.12%	6.39%	8.77%	4.11%	-2.25%
FCF Yield	-2.92%	-8.98%	10.00%	5.73%	-12.25%	9.11%
Dividend Yield	7.13%	9.11%	9.21%	7.70%	5.64%	8.06%
Payout Ratio	134.68%	108.90%	123.37%	67.69%	85.97%	-
Buyback Yield / Dilution	-6.67%	-0.51%	-0.26%	-10.14%	-15.38%	0.02%
Total Shareholder Return	0.46%	8.60%	8.95%	-2.44%	-9.74%	8.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.