Frasers Logistics & Commercial Trust (FRLOF)

FRLOF Ratios and Metrics

Market cap in millions USD. Fiscal year is October - September.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 9, 2024	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Market Capitalization	2,423	3,369	2,922	3,168	4,118	3,477
Market Cap Growth	15.31%	15.31%	-7.77%	-23.07%	18.46%	72.45%
Enterprise Value	4,139	5,164	4,386	4,392	5,837	4,410
Last Close Price	0.67	0.89	0.82	0.84	1.00	-
PE Ratio	21.06	29.29	-	6.24	7.64	10.43
PS Ratio	9.67	9.67	9.48	10.10	11.91	14.29
PB Ratio	1.00	1.00	0.90	0.93	1.21	1.25
P/FCF Ratio	13.88	13.88	13.20	14.81	18.52	22.08
P/OCF Ratio	13.88	13.88	13.20	14.81	18.52	22.08
EV/Sales Ratio	12.59	14.83	14.23	14.00	16.88	18.12
EV/EBITDA Ratio	20.16	23.75	22.16	20.92	24.82	25.45
EV/EBIT Ratio	20.17	23.75	22.16	20.93	24.83	25.45
EV/FCF Ratio	21.27	21.27	19.81	20.53	26.24	28.01
Debt / Equity Ratio	0.56	0.56	0.49	0.43	0.58	0.69
Debt / EBITDA Ratio	8.65	8.65	7.98	6.97	8.41	11.09
Debt / FCF Ratio	7.75	7.75	7.14	6.84	8.89	12.20
Asset Turnover	0.06	0.06	0.06	0.06	0.07	0.07
Quick Ratio	0.24	0.24	0.30	0.93	0.46	0.24
Current Ratio	0.27	0.27	0.34	1.12	0.50	0.44
Return on Equity (ROE)	3.45%	3.45%	-2.26%	15.54%	17.56%	15.50%
Return on Assets (ROA)	2.48%	2.48%	2.35%	2.49%	2.77%	2.93%
Return on Capital (ROIC)	2.62%	2.62%	2.49%	2.63%	2.90%	3.06%
Earnings Yield	3.41%	3.41%	-2.58%	16.03%	13.08%	9.58%
FCF Yield	7.21%	7.21%	7.58%	6.75%	5.40%	4.53%
Dividend Yield	5.93%	5.93%	6.29%	6.28%	5.66%	-
Payout Ratio	177.99%	177.99%	-	32.50%	39.84%	15.10%
Buyback Yield / Dilution	-1.12%	-1.12%	-0.24%	-5.29%	-26.44%	-34.59%
Total Shareholder Return	-1.12%	4.81%	6.05%	0.99%	-20.78%	-34.59%

Source: S&P Capital IQ. Real Estate template. Financial Sources.