Frasers Logistics & Commercial Trust (FRLOF)

FRLOF Ratios and Metrics

Market cap in millions USD. Fiscal year is October - September.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 30, 2025	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Market Capitalization	3,032	2,781	3,369	2,922	3,168	4,118
Market Cap Growth	23.43%	-17.48%	15.31%	-7.77%	-23.07%	18.46%
Enterprise Value	4,962	4,766	5,164	4,386	4,392	5,837
Last Close Price	0.74	0.75	0.89	0.82	0.84	1.00
PE Ratio	19.08	17.50	29.29	-	6.24	7.64
PS Ratio	8.30	7.61	9.68	9.48	10.10	11.91
PB Ratio	0.92	0.84	1.00	0.90	0.93	1.21
P/OCF Ratio	12.95	11.88	13.88	13.20	14.81	18.52
EV/Sales Ratio	13.29	13.05	14.83	14.23	14.00	16.88
EV/EBITDA Ratio	21.23	20.84	23.75	22.16	20.92	24.82
EV/EBIT Ratio	21.23	20.84	23.75	22.16	20.93	24.83
Debt / Equity Ratio	0.62	0.62	0.56	0.49	0.43	0.58
Debt / EBITDA Ratio	8.95	8.95	8.65	7.98	6.97	8.41
Asset Turnover	0.07	0.07	0.06	0.06	0.06	0.07
Quick Ratio	0.52	0.52	0.23	0.30	0.93	0.46
Current Ratio	0.57	0.57	0.27	0.34	1.12	0.50
Return on Equity (ROE)	4.95%	4.95%	3.45%	-2.26%	15.54%	17.56%
Return on Assets (ROA)	2.55%	2.55%	2.48%	2.35%	2.50%	2.77%
Return on Invested Capital (ROIC)	3.65%	3.70%	3.62%	3.98%	3.63%	3.90%
Earnings Yield	5.24%	5.71%	3.41%	-2.58%	16.03%	13.08%
Dividend Yield	-	6.18%	5.93%	6.29%	6.28%	5.66%
Payout Ratio	116.05%	116.05%	177.99%	-	32.50%	39.84%
Buyback Yield / Dilution	-0.76%	-0.76%	-1.12%	-0.24%	-5.29%	-26.44%
Total Shareholder Return	-0.76%	5.42%	4.81%	6.05%	0.99%	-20.78%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.