Skip to main content
logo
FRMO Corporation (FRMO)
OTCMKTS · Delayed Price · Currency is USD
8.15
+0.15 (1.83%)
At close: Mar 27, 2026

FRMO Corporation Income Statement

Millions USD. Fiscal year is Jun - May.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Nov '25 May '25 May '24 May '23 May '22 May '21
Operating Revenue
4.994.822.713.224.683.72
Other Revenue
-305.97258.54135.71-36.379.2146.85
Revenue
-300.98263.36138.43-33.1513.87150.57
Revenue Growth (YoY)
-90.25%---90.79%-
Cost of Revenue
0.04-----
Gross Profit
-301.02263.36138.43-33.1513.87150.57
Selling, General & Admin
1.351.351.311.51.081.12
Operating Expenses
1.51.51.561.841.381.35
Operating Income
-302.53261.86136.87-34.9812.49149.22
Pretax Income
-302.53261.86136.87-34.9812.49149.22
Income Tax Expense
-55.4828.5818.42-3.22-0.7719.89
Earnings From Continuing Operations
-247.04233.28118.45-31.7613.27129.33
Minority Interest in Earnings
183.1-125.73-45.8919.16-10.32-69.17
Net Income
-63.94107.5572.56-12.62.9560.16
Net Income to Common
-63.94107.5572.56-12.62.9560.16
Net Income Growth
-48.22%---95.10%-
Shares Outstanding (Basic)
444444444444
Shares Outstanding (Diluted)
444444444444
Shares Change (YoY)
-0.01%0.01%0.01%-0.03%-0.01%0.01%
EPS (Basic)
-1.452.441.65-0.290.071.37
EPS (Diluted)
-1.452.441.65-0.290.071.37
EPS Growth
-48.04%---95.10%-
Free Cash Flow
-7.713.595.010.8-0.26
Free Cash Flow Per Share
-0.170.080.110.02-0.01
Gross Margin
-100.00%100.00%-100.00%100.00%
Operating Margin
-99.43%98.88%-90.05%99.10%
Profit Margin
-40.84%52.42%-21.23%39.95%
Free Cash Flow Margin
-2.93%2.59%-5.79%-0.18%
EBITDA
-302.44262.01137.12-34.6412.79149.45
EBITDA Margin
-99.49%99.06%-92.20%99.26%
D&A For EBITDA
0.080.150.250.340.30.23
EBIT
-302.53261.86136.87-34.9812.49149.22
EBIT Margin
-99.43%98.88%-90.05%99.10%
Effective Tax Rate
-10.91%13.46%--13.33%
Revenue as Reported
-263.36138.43-33.1513.87150.57
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.