FRMO Corporation (FRMO)
OTCMKTS
· Delayed Price · Currency is USD
8.70
+0.30 (3.57%)
Apr 24, 2025, 2:13 PM EDT
FRMO Corporation Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2015 - 2019 |
| Operating Revenue | 4.56 | 2.71 | 3.22 | 4.68 | 3.72 | 2.26 | Upgrade
|
| Other Revenue | 432.86 | 135.71 | -36.37 | 9.2 | 146.85 | -24.41 | Upgrade
|
| Revenue | 437.42 | 138.43 | -33.15 | 13.87 | 150.57 | -22.14 | Upgrade
|
| Revenue Growth (YoY) | 1742.73% | - | - | -90.79% | - | - | Upgrade
|
| Gross Profit | 437.42 | 138.43 | -33.15 | 13.87 | 150.57 | -22.14 | Upgrade
|
| Selling, General & Admin | 1.41 | 1.31 | 1.5 | 1.08 | 1.12 | 1.22 | Upgrade
|
| Operating Expenses | 1.6 | 1.56 | 1.84 | 1.38 | 1.35 | 1.34 | Upgrade
|
| Operating Income | 435.83 | 136.87 | -34.98 | 12.49 | 149.22 | -23.48 | Upgrade
|
| Pretax Income | 435.83 | 136.87 | -34.98 | 12.49 | 149.22 | -23.48 | Upgrade
|
| Income Tax Expense | 43.14 | 18.42 | -3.22 | -0.77 | 19.89 | -0.15 | Upgrade
|
| Earnings From Continuing Operations | 392.69 | 118.45 | -31.76 | 13.27 | 129.33 | -23.33 | Upgrade
|
| Minority Interest in Earnings | -227.44 | -45.89 | 19.16 | -10.32 | -69.17 | 8.76 | Upgrade
|
| Net Income | 165.24 | 72.56 | -12.6 | 2.95 | 60.16 | -14.56 | Upgrade
|
| Net Income to Common | 165.24 | 72.56 | -12.6 | 2.95 | 60.16 | -14.56 | Upgrade
|
| Net Income Growth | 451.36% | - | - | -95.10% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | 44 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.01% | -0.03% | -0.01% | 0.01% | 0.04% | Upgrade
|
| EPS (Basic) | 3.75 | 1.65 | -0.29 | 0.07 | 1.37 | -0.33 | Upgrade
|
| EPS (Diluted) | 3.75 | 1.65 | -0.29 | 0.07 | 1.37 | -0.33 | Upgrade
|
| EPS Growth | 451.42% | - | - | -95.10% | - | - | Upgrade
|
| Free Cash Flow | 8.06 | 3.59 | 5.01 | 0.8 | -0.26 | 0.16 | Upgrade
|
| Free Cash Flow Per Share | 0.18 | 0.08 | 0.11 | 0.02 | -0.01 | 0.00 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | - | 100.00% | 100.00% | - | Upgrade
|
| Operating Margin | 99.63% | 98.88% | - | 90.05% | 99.10% | - | Upgrade
|
| Profit Margin | 37.78% | 52.42% | - | 21.23% | 39.95% | - | Upgrade
|
| Free Cash Flow Margin | 1.84% | 2.59% | - | 5.79% | -0.18% | - | Upgrade
|
| EBITDA | 436.01 | 137.12 | -34.64 | 12.79 | 149.45 | -23.36 | Upgrade
|
| EBITDA Margin | 99.68% | 99.06% | - | 92.20% | 99.26% | - | Upgrade
|
| D&A For EBITDA | 0.18 | 0.25 | 0.34 | 0.3 | 0.23 | 0.12 | Upgrade
|
| EBIT | 435.83 | 136.87 | -34.98 | 12.49 | 149.22 | -23.48 | Upgrade
|
| EBIT Margin | 99.63% | 98.88% | - | 90.05% | 99.10% | - | Upgrade
|
| Effective Tax Rate | 9.90% | 13.46% | - | - | 13.33% | - | Upgrade
|
| Revenue as Reported | 437.42 | 138.43 | -33.15 | 13.87 | 150.57 | -22.14 | Upgrade
|
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.