FRMO Corporation (FRMO)
OTCMKTS · Delayed Price · Currency is USD
6.69
+0.02 (0.30%)
At close: May 29, 2026
FRMO Corporation Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Operating Revenue | 3.62 | 4.82 | 2.71 | 3.22 | 4.68 | 3.72 |
Other Revenue | 258.54 | 258.54 | 135.71 | -36.37 | 9.2 | 146.85 |
| 262.16 | 263.36 | 138.43 | -33.15 | 13.87 | 150.57 | |
Revenue Growth (YoY) | 385.43% | 90.25% | - | - | -90.79% | - |
Gross Profit | 262.16 | 263.36 | 138.43 | -33.15 | 13.87 | 150.57 |
Selling, General & Admin | 1.28 | 1.35 | 1.31 | 1.5 | 1.08 | 1.12 |
Other Operating Expenses | 8.8 | - | - | - | - | - |
Operating Expenses | 10.14 | 1.5 | 1.56 | 1.84 | 1.38 | 1.35 |
Operating Income | 252.01 | 261.86 | 136.87 | -34.98 | 12.49 | 149.22 |
Pretax Income | 85.65 | 261.86 | 136.87 | -34.98 | 12.49 | 149.22 |
Income Tax Expense | 2.04 | 28.58 | 18.42 | -3.22 | -0.77 | 19.89 |
Earnings From Continuing Operations | 83.6 | 233.28 | 118.45 | -31.76 | 13.27 | 129.33 |
Minority Interest in Earnings | -40.49 | -125.73 | -45.89 | 19.16 | -10.32 | -69.17 |
Net Income | 43.12 | 107.55 | 72.56 | -12.6 | 2.95 | 60.16 |
Net Income to Common | 43.12 | 107.55 | 72.56 | -12.6 | 2.95 | 60.16 |
Net Income Growth | -70.03% | 48.22% | - | - | -95.10% | - |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | 44 |
Shares Change (YoY) | -0.00% | 0.01% | 0.01% | -0.03% | -0.01% | 0.01% |
EPS (Basic) | 0.98 | 2.44 | 1.65 | -0.29 | 0.07 | 1.37 |
EPS (Diluted) | 0.97 | 2.44 | 1.65 | -0.29 | 0.07 | 1.37 |
EPS Growth | -70.32% | 48.04% | - | - | -95.10% | - |
Free Cash Flow | 3.39 | 7.71 | 3.59 | 5.01 | 0.8 | -0.26 |
Free Cash Flow Per Share | 0.08 | 0.17 | 0.08 | 0.11 | 0.02 | -0.01 |
Gross Margin | 100.00% | 100.00% | 100.00% | - | 100.00% | 100.00% |
Operating Margin | 96.13% | 99.43% | 98.88% | - | 90.05% | 99.10% |
Profit Margin | 16.45% | 40.84% | 52.42% | - | 21.23% | 39.95% |
Free Cash Flow Margin | 1.29% | 2.93% | 2.59% | - | 5.79% | -0.18% |
EBITDA | 252.07 | 262.01 | 137.12 | -34.64 | 12.79 | 149.45 |
EBITDA Margin | 96.15% | 99.49% | 99.06% | - | 92.20% | 99.26% |
D&A For EBITDA | 0.06 | 0.15 | 0.25 | 0.34 | 0.3 | 0.23 |
EBIT | 252.01 | 261.86 | 136.87 | -34.98 | 12.49 | 149.22 |
EBIT Margin | 96.13% | 99.43% | 98.88% | - | 90.05% | 99.10% |
Effective Tax Rate | 2.38% | 10.91% | 13.46% | - | - | 13.33% |
Revenue as Reported | 262.16 | 263.36 | 138.43 | -33.15 | 13.87 | 150.57 |