First Phosphate Corp. (FRSPF)

First Phosphate Balance Sheet

Financials in millions CAD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 31, 2025	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Cash & Equivalents	3.17	1.87	7.5	1.18	-	-
Cash & Short-Term Investments	3.17	1.87	7.5	1.18	-	-
Cash Growth	92.16%	-75.01%	535.10%	-	-	-
Other Receivables	1.39	1.29	0.64	0.19	-	-
Receivables	1.39	1.29	0.64	0.19	-	-
Restricted Cash	0.04	0.04	0.03	0.04	-	0.03
Other Current Assets	0.38	0.49	0.81	0.8	-	-
Total Current Assets	4.97	3.69	8.97	2.21	-	0.03
Property, Plant & Equipment	3.59	3.59	3.56	3.64	-	-
Long-Term Investments	0.17	0.17	0.13	0.08	-	-
Other Long-Term Assets	-	-	0.33	-	-	-
Total Assets	8.74	7.45	13	5.93	-	0.03
Accounts Payable	0.11	0.34	2.53	0.42	0.06	0.02
Accrued Expenses	-	-	-	-	0.01	0.01
Current Unearned Revenue	0.46	0.72	1.15	0.09	-	-
Total Current Liabilities	0.57	1.06	3.68	0.51	0.07	0.03
Total Liabilities	0.57	1.06	3.68	0.51	0.07	0.03
Common Stock	32.9	30.66	26.34	16.92	8.93	8.93
Additional Paid-In Capital	5.8	5.31	4.92	2.09	1.47	1.47
Retained Earnings	-31.32	-29.58	-21.95	-13.66	-10.47	-10.4
Comprehensive Income & Other	0.79	-	-	0.07	-	-
Shareholders' Equity	8.17	6.39	9.31	5.42	-0.07	-0.01
Total Liabilities & Equity	8.74	7.45	13	5.93	-	0.03
Net Cash (Debt)	3.17	1.87	7.5	1.18	-	-
Net Cash Growth	92.16%	-75.01%	535.10%	-	-	-
Net Cash Per Share	0.04	0.02	0.14	0.05	-	-
Filing Date Shares Outstanding	114.77	100.47	74.87	51.71	1.3	0.6
Total Common Shares Outstanding	97.02	89.95	73.79	48.32	0.6	0.6
Working Capital	4.4	2.63	5.29	1.7	-0.07	-0.01
Book Value Per Share	0.08	0.07	0.13	0.11	-0.12	-0.01
Tangible Book Value	8.17	6.39	9.31	5.42	-0.07	-0.01
Tangible Book Value Per Share	0.08	0.07	0.13	0.11	-0.12	-0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.