First America Resources Corporation (FSTJ)

First America Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	18.79	16.21	11.92
Revenue Growth (YoY)	15.95%	36.01%	-
Cost of Revenue	8.45	7.1	3.76
Gross Profit	10.35	9.1	8.15
Selling, General & Admin	10.45	8.7	7.79
Operating Expenses	10.53	8.81	7.83
Operating Income	-0.19	0.3	0.32
Interest Expense	-0.16	-0.1	-0.08
Other Non Operating Income (Expenses)	0.01	0.01	0.26
EBT Excluding Unusual Items	-0.34	0.21	0.5
Other Unusual Items	0.35	-	-
Pretax Income	0	0.21	0.5
Net Income	0	0.21	0.5
Net Income to Common	0	0.21	0.5
Net Income Growth	-98.69%	-57.97%	-
Shares Outstanding (Basic)	88	88	-
Shares Outstanding (Diluted)	88	88	-
EPS (Basic)	0.00	0.00	-
EPS (Diluted)	0.00	0.00	-
EPS Growth	-98.71%	-	-
Free Cash Flow	0.08	0.35	0.23
Free Cash Flow Per Share	0.00	0.00	-
Gross Margin	55.05%	56.17%	68.41%
Operating Margin	-0.99%	1.83%	2.71%
Profit Margin	0.01%	1.30%	4.22%
Free Cash Flow Margin	0.41%	2.18%	1.96%
EBITDA	-0.1	0.4	0.36
EBITDA Margin	-0.54%	2.47%	3.00%
D&A For EBITDA	0.09	0.1	0.03
EBIT	-0.19	0.3	0.32
EBIT Margin	-0.99%	1.83%	2.71%
Advertising Expenses	0.15	0.1	0.08

Source: S&P Global Market Intelligence. Standard template. Financial Sources.