First America Resources Corporation (FSTJ)

First America Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	19.57	18.79	16.21	11.92
Revenue Growth (YoY)	21.72%	15.95%	36.01%	-
Cost of Revenue	8.47	8.45	7.1	3.76
Gross Profit	11.1	10.35	9.1	8.15
Selling, General & Admin	10.92	10.45	8.7	7.79
Operating Expenses	11.01	10.53	8.81	7.83
Operating Income	0.09	-0.19	0.3	0.32
Interest Expense	-0.17	-0.16	-0.1	-0.08
Other Non Operating Income (Expenses)	-0.34	0.01	0.01	0.26
EBT Excluding Unusual Items	-0.42	-0.34	0.21	0.5
Other Unusual Items	0.35	0.35	-	-
Pretax Income	-0.08	0	0.21	0.5
Net Income	-0.08	0	0.21	0.5
Net Income to Common	-0.08	0	0.21	0.5
Net Income Growth	-	-98.69%	-57.97%	-
Shares Outstanding (Basic)	88	88	88	-
Shares Outstanding (Diluted)	88	88	88	-
EPS (Basic)	-0.00	0.00	0.00	-
EPS (Diluted)	-0.00	0.00	0.00	-
EPS Growth	-	-98.71%	-	-
Free Cash Flow	0.84	0.08	0.35	0.23
Free Cash Flow Per Share	0.01	0.00	0.00	-
Gross Margin	56.71%	55.05%	56.17%	68.41%
Operating Margin	0.44%	-0.99%	1.83%	2.71%
Profit Margin	-0.38%	0.01%	1.30%	4.22%
Free Cash Flow Margin	4.28%	0.41%	2.18%	1.96%
EBITDA	0.17	-0.1	0.4	0.36
EBITDA Margin	0.88%	-0.54%	2.47%	3.00%
D&A For EBITDA	0.09	0.09	0.1	0.03
EBIT	0.09	-0.19	0.3	0.32
EBIT Margin	0.44%	-0.99%	1.83%	2.71%
Advertising Expenses	-	0.15	0.1	0.08

Source: S&P Global Market Intelligence. Standard template. Financial Sources.