Fortescue Ltd (FSUMF)
OTCMKTS · Delayed Price · Currency is USD
14.45
-0.11 (-0.74%)
At close: Mar 2, 2026
Fortescue Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 16,342 | 15,541 | 18,220 | 16,871 | 17,390 | 22,284 | |
Revenue Growth (YoY) | -0.02% | -14.70% | 8.00% | -2.98% | -21.96% | 73.82% |
Cost of Revenue | 9,495 | 9,102 | 8,673 | 7,817 | 7,649 | 6,794 |
Gross Profit | 6,847 | 6,439 | 9,547 | 9,054 | 9,741 | 15,490 |
Selling, General & Admin | 429 | 433 | 416 | 288 | 204 | 155 |
Research & Development | 447 | 551 | 495 | 553 | 354 | 104 |
Other Operating Expenses | -141 | -32 | -26 | -2 | -1 | 60 |
Operating Expenses | 1,142 | 1,275 | 1,027 | 1,045 | 638 | 402 |
Operating Income | 5,705 | 5,164 | 8,520 | 8,009 | 9,103 | 15,088 |
Interest Expense | -286 | -308 | -313 | -228 | -150 | -143 |
Interest & Investment Income | 157 | 174 | 218 | 149 | 14 | 16 |
Earnings From Equity Investments | -11 | -21 | -21 | -8 | 6 | - |
Currency Exchange Gain (Loss) | 13 | 44 | -31 | 48 | -103 | -142 |
Other Non Operating Income (Expenses) | -65 | -63 | -73 | -45 | -24 | -20 |
EBT Excluding Unusual Items | 5,513 | 4,990 | 8,300 | 7,925 | 8,846 | 14,799 |
Asset Writedown | - | - | - | -1,037 | - | - |
Other Unusual Items | -3 | - | - | -2 | - | -77 |
Pretax Income | 5,510 | 4,990 | 8,300 | 6,886 | 8,846 | 14,722 |
Income Tax Expense | 1,781 | 1,624 | 2,636 | 2,090 | 2,649 | 4,427 |
Earnings From Continuing Operations | 3,729 | 3,366 | 5,664 | 4,796 | 6,197 | 10,295 |
Minority Interest in Earnings | 5 | 7 | 19 | 2 | - | - |
Net Income | 3,734 | 3,373 | 5,683 | 4,798 | 6,197 | 10,295 |
Net Income to Common | 3,734 | 3,373 | 5,683 | 4,798 | 6,197 | 10,295 |
Net Income Growth | -4.23% | -40.65% | 18.45% | -22.57% | -39.81% | 117.42% |
Shares Outstanding (Basic) | 3,076 | 3,075 | 3,076 | 3,076 | 3,077 | 3,077 |
Shares Outstanding (Diluted) | 3,081 | 3,080 | 3,081 | 3,082 | 3,083 | 3,088 |
Shares Change (YoY) | -0.02% | -0.03% | -0.02% | -0.04% | -0.18% | -0.05% |
EPS (Basic) | 1.21 | 1.10 | 1.85 | 1.56 | 2.01 | 3.35 |
EPS (Diluted) | 1.21 | 1.09 | 1.84 | 1.56 | 2.01 | 3.33 |
EPS Growth | -4.18% | -40.62% | 18.43% | -22.54% | -39.69% | 117.56% |
Free Cash Flow | 4,038 | 3,211 | 5,085 | 4,531 | 3,843 | 9,212 |
Free Cash Flow Per Share | 1.31 | 1.04 | 1.65 | 1.47 | 1.25 | 2.98 |
Dividend Per Share | 0.841 | 0.721 | 1.314 | 1.165 | 1.426 | 2.684 |
Dividend Growth | -21.98% | -45.13% | 12.85% | -18.33% | -46.86% | 120.89% |
Gross Margin | 41.90% | 41.43% | 52.40% | 53.67% | 56.02% | 69.51% |
Operating Margin | 34.91% | 33.23% | 46.76% | 47.47% | 52.35% | 67.71% |
Profit Margin | 22.85% | 21.70% | 31.19% | 28.44% | 35.63% | 46.20% |
Free Cash Flow Margin | 24.71% | 20.66% | 27.91% | 26.86% | 22.10% | 41.34% |
EBITDA | 8,281 | 7,506 | 10,512 | 9,595 | 10,502 | 16,328 |
EBITDA Margin | 50.67% | 48.30% | 57.69% | 56.87% | 60.39% | 73.27% |
D&A For EBITDA | 2,576 | 2,342 | 1,992 | 1,586 | 1,399 | 1,240 |
EBIT | 5,705 | 5,164 | 8,520 | 8,009 | 9,103 | 15,088 |
EBIT Margin | 34.91% | 33.23% | 46.76% | 47.47% | 52.35% | 67.71% |
Effective Tax Rate | 32.32% | 32.55% | 31.76% | 30.35% | 29.95% | 30.07% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.