Fugro Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,848	2,275	2,187	1,766	1,462
Revenue Growth (YoY)	-18.78%	4.03%	23.86%	20.82%	5.44%
Cost of Revenue	1,304	1,429	1,427	1,295	1,096
Gross Profit	544.21	846.79	760.53	470.71	365.92
Selling, General & Admin	146.89	207.74	198.06	126.18	97.76
Amortization of Goodwill & Intangibles	1.61	0.97	0.46	0.54	0.56
Other Operating Expenses	138.54	159.91	168.97	121.4	99.53
Operating Expenses	462.5	536.68	512.53	371.65	311.61
Operating Income	81.71	310.11	248	99.06	54.3
Interest Expense	-22.31	-32.9	-33.87	-35.3	-38.03
Interest & Investment Income	2.1	6.68	9.83	3.57	1.16
Earnings From Equity Investments	14.6	14	20.62	13.53	17.48
Currency Exchange Gain (Loss)	-26.79	16.83	-30.32	11.72	18.67
Other Non Operating Income (Expenses)	-0.09	-1.37	-	-	-
EBT Excluding Unusual Items	49.22	313.35	214.26	92.58	53.57
Merger & Restructuring Charges	-21.09	-4.55	-1.02	-2.84	-1.98
Impairment of Goodwill	-51.3	-	-	-	-
Gain (Loss) on Sale of Investments	-	-	-	-	-0.06
Gain (Loss) on Sale of Assets	4.06	5.31	1.29	3.83	6.89
Asset Writedown	-35.29	-2.11	2.84	-1.33	1.04
Other Unusual Items	-0.75	-0.82	1.2	-5.74	-
Pretax Income	-55.14	311.18	218.57	86.49	59.47
Income Tax Expense	-33.73	43.34	-38.82	7.2	-3.05
Earnings From Continuing Operations	-21.41	267.84	257.4	79.29	62.52
Earnings From Discontinued Operations	-	11.2	2.84	-	11.49
Net Income to Company	-21.41	279.04	260.24	79.29	74.01
Minority Interest in Earnings	0.96	-5.05	-5.4	-5.16	-2.89
Net Income	-20.46	273.99	254.84	74.13	71.12
Net Income to Common	-20.46	273.99	254.84	74.13	71.12
Net Income Growth	-	7.51%	243.79%	4.22%	-
Shares Outstanding (Basic)	111	112	112	106	101
Shares Outstanding (Diluted)	111	115	116	107	102
Shares Change (YoY)	-3.56%	-0.12%	8.35%	4.75%	66.99%
EPS (Basic)	-0.18	2.44	2.27	0.70	0.70
EPS (Diluted)	-0.18	2.39	2.23	0.70	0.70
EPS Growth	-	7.43%	218.48%	-0.22%	-
Free Cash Flow	-155.49	143.41	179.25	5.86	13.37
Free Cash Flow Per Share	-1.40	1.24	1.55	0.06	0.13
Dividend Per Share	0.150	0.750	0.400	-	-
Dividend Growth	-80.00%	87.50%	-	-	-
Gross Margin	29.45%	37.21%	34.77%	26.65%	25.03%
Operating Margin	4.42%	13.63%	11.34%	5.61%	3.72%
Profit Margin	-1.11%	12.04%	11.65%	4.20%	4.87%
Free Cash Flow Margin	-8.41%	6.30%	8.20%	0.33%	0.92%
EBITDA	204.76	419.87	347.43	191.33	141.5
EBITDA Margin	11.08%	18.45%	15.88%	10.83%	9.68%
D&A For EBITDA	123.05	109.76	99.42	92.28	87.19
EBIT	81.71	310.11	248	99.06	54.3
EBIT Margin	4.42%	13.63%	11.34%	5.61%	3.72%
Effective Tax Rate	-	13.93%	-	8.32%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.