FullNet Communications, Inc. (FULO)

FullNet Communications Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 31, 2023	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Net Income	0.53	0.53	0.67	0.89	1.07	0.32
Depreciation & Amortization	0.15	0.15	0.14	0.12	0.11	0.16
Loss (Gain) From Sale of Assets	-	-	0.01	-	-	-
Stock-Based Compensation	0.01	0.01	0.01	0.01	0.03	0.04
Provision & Write-off of Bad Debts	0	0	-0	0	0	-0
Other Operating Activities	-	-	0.04	0.3	-0.34	-0.02
Change in Accounts Receivable	-0	-0	0.03	-0	-0.03	0.01
Change in Accounts Payable	-0.01	-0.01	-0.03	0	-0	-0.01
Change in Unearned Revenue	0.1	0.1	0.1	0.13	0.27	0.07
Change in Other Net Operating Assets	-0.09	-0.09	-0.18	-0.04	-0.13	-0.13
Operating Cash Flow	0.69	0.69	0.77	1.42	0.99	0.43
Operating Cash Flow Growth	-10.86%	-10.86%	-45.43%	43.61%	131.70%	234.93%
Capital Expenditures	-	-	-0.05	-0.01	-0.01	-0.01
Investing Cash Flow	-	-	-0.05	-0.01	-0.01	-0.01
Long-Term Debt Repaid	-	-	-	-	-	-0.03
Net Debt Issued (Repaid)	-	-	-	-	-	-0.03
Issuance of Common Stock	0.01	0.01	0.03	0	0	0
Preferred Dividends Paid	-0.06	-0.06	-0.05	-0.17	-	-
Common Dividends Paid	-0.26	-0.26	-0.65	-	-	-
Dividends Paid	-0.32	-0.32	-0.7	-0.17	-	-
Financing Cash Flow	-0.31	-0.31	-0.63	-0.17	-0.18	-0.05
Net Cash Flow	0.38	0.38	0.1	1.25	0.8	0.37
Free Cash Flow	0.69	0.69	0.72	1.41	0.97	0.41
Free Cash Flow Growth	-4.77%	-4.77%	-48.71%	45.11%	136.43%	243.68%
Free Cash Flow Margin	16.47%	16.47%	16.98%	34.17%	27.81%	17.01%
Free Cash Flow Per Share	0.04	0.04	0.04	0.07	0.06	0.02
Cash Interest Paid	-	-	-	-	-	0
Levered Free Cash Flow	0.62	0.62	0.66	0.94	0.9	0.31
Unlevered Free Cash Flow	0.62	0.62	0.66	0.94	0.9	0.31
Change in Net Working Capital	-0.14	-0.14	-0.04	-0.08	-0.32	0

Source: S&P Capital IQ. Standard template. Financial Sources.