Furukawa Electric Co., Ltd. (FUWAF)
OTCMKTS · Delayed Price · Currency is USD
49.75
+1.45 (3.00%)
At close: Jul 2, 2025
Furukawa Electric Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,268,634 | 1,201,762 | 1,056,528 | 1,066,326 | 930,496 | 811,600 | |
Revenue Growth (YoY) | 8.13% | 13.75% | -0.92% | 14.60% | 14.65% | -11.25% |
Cost of Revenue | 1,051,224 | 1,000,044 | 897,535 | 909,622 | 791,804 | 682,288 |
Gross Profit | 217,410 | 201,718 | 158,993 | 156,704 | 138,692 | 129,312 |
Selling, General & Admin | 139,252 | 127,296 | 121,444 | 116,786 | 106,279 | 100,243 |
Research & Development | 21,722 | 21,722 | 20,956 | 19,304 | 17,213 | 16,338 |
Operating Expenses | 166,576 | 154,620 | 147,821 | 141,262 | 127,263 | 120,881 |
Operating Income | 50,834 | 47,098 | 11,172 | 15,442 | 11,429 | 8,431 |
Interest Expense | -9,254 | -9,222 | -9,238 | -6,334 | -3,375 | -3,586 |
Interest & Investment Income | 3,261 | 3,368 | 3,025 | 2,518 | 2,160 | 2,301 |
Earnings From Equity Investments | 11,715 | 10,602 | 6,323 | 5,991 | 9,045 | -893 |
Currency Exchange Gain (Loss) | -2,605 | -2,210 | -96 | 1,668 | 1,496 | 502 |
Other Non Operating Income (Expenses) | -747 | -1,066 | -921 | 354 | -1,163 | -400 |
EBT Excluding Unusual Items | 53,204 | 48,570 | 10,265 | 19,639 | 19,592 | 6,355 |
Gain (Loss) on Sale of Investments | 26,999 | 7,805 | 11,745 | 12,957 | 1,859 | 9,031 |
Gain (Loss) on Sale of Assets | 414 | 390 | -861 | -29 | 786 | 20,841 |
Asset Writedown | -3,658 | -2,648 | - | -402 | -1,417 | -3,709 |
Other Unusual Items | 36 | -29 | -1,086 | -1,863 | -392 | -11,203 |
Pretax Income | 76,995 | 54,088 | 20,063 | 30,302 | 20,428 | 21,315 |
Income Tax Expense | 20,894 | 16,758 | 11,587 | 10,654 | 7,190 | 9,219 |
Earnings From Continuing Operations | 56,101 | 37,330 | 8,476 | 19,648 | 13,238 | 12,096 |
Minority Interest in Earnings | -3,590 | -3,964 | -1,968 | -1,737 | -3,145 | -2,095 |
Net Income | 52,511 | 33,366 | 6,508 | 17,911 | 10,093 | 10,001 |
Net Income to Common | 52,511 | 33,366 | 6,508 | 17,911 | 10,093 | 10,001 |
Net Income Growth | 78.65% | 412.69% | -63.67% | 77.46% | 0.92% | -43.30% |
Shares Outstanding (Basic) | 70 | 70 | 70 | 70 | 70 | 70 |
Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 70 | 70 |
Shares Change (YoY) | -0.06% | 0.04% | 0.07% | 0.00% | -0.14% | 0.01% |
EPS (Basic) | 745.67 | 473.48 | 92.39 | 254.45 | 143.38 | 141.87 |
EPS (Diluted) | 745.67 | 473.48 | 92.39 | 254.45 | 143.38 | 141.87 |
EPS Growth | 78.76% | 412.50% | -63.69% | 77.46% | 1.07% | -43.31% |
Free Cash Flow | - | 23,084 | -4,523 | 638 | -49,762 | -33,865 |
Free Cash Flow Per Share | - | 327.58 | -64.21 | 9.06 | -706.94 | -480.40 |
Dividend Per Share | 120.000 | 120.000 | 60.000 | 80.000 | 60.000 | 60.000 |
Dividend Growth | 100.00% | 100.00% | -25.00% | 33.33% | - | -29.41% |
Gross Margin | 17.14% | 16.79% | 15.05% | 14.70% | 14.90% | 15.93% |
Operating Margin | 4.01% | 3.92% | 1.06% | 1.45% | 1.23% | 1.04% |
Profit Margin | 4.14% | 2.78% | 0.62% | 1.68% | 1.08% | 1.23% |
Free Cash Flow Margin | - | 1.92% | -0.43% | 0.06% | -5.35% | -4.17% |
EBITDA | 93,810 | 88,349 | 50,123 | 54,540 | 45,150 | 40,594 |
EBITDA Margin | 7.40% | 7.35% | 4.74% | 5.12% | 4.85% | 5.00% |
D&A For EBITDA | 42,976 | 41,251 | 38,951 | 39,098 | 33,721 | 32,163 |
EBIT | 50,834 | 47,098 | 11,172 | 15,442 | 11,429 | 8,431 |
EBIT Margin | 4.01% | 3.92% | 1.06% | 1.45% | 1.23% | 1.04% |
Effective Tax Rate | 27.14% | 30.98% | 57.75% | 35.16% | 35.20% | 43.25% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.