Flywheel Advanced Technology, Inc. (FWFW)

FWFW Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2013
Period Ending	Jun 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020	Sep 30, 2013
Revenue	1.45	1.45	-	-	-	0.02
Cost of Revenue	0.96	0.96	-	-	-	-
Gross Profit	0.49	0.49	-	-	-	0.02
Selling, General & Admin	-0.11	0.81	0.2	0.02	0.02	0.13
Operating Expenses	-0.04	0.89	0.2	2.39	0.02	0.13
Operating Income	0.53	-0.4	-0.2	-2.39	-0.02	-0.11
Interest Expense	-0.01	-0.01	-	-	-	-0.07
Other Non Operating Income (Expenses)	0.34	0.34	-	-	-	-
EBT Excluding Unusual Items	0.86	-0.07	-0.2	-2.39	-0.02	-0.18
Merger & Restructuring Charges	-1.02	-1.02	-	-	-	-
Pretax Income	-0.16	-1.08	-0.2	-2.39	-0.02	-0.18
Income Tax Expense	0	0	-	-	-	-
Net Income	0.3	-1.08	-0.2	-2.39	-0.02	-0.18
Net Income to Common	0.3	-1.08	-0.2	-2.39	-0.02	-0.18
Shares Outstanding (Basic)	27	24	6	2	2	2
Shares Outstanding (Diluted)	27	24	6	2	2	2
Shares Change (YoY)	11.34%	300.90%	262.04%	4.58%	-24.10%	3943.96%
EPS (Basic)	0.01	-0.05	-0.03	-1.47	-0.01	-0.09
EPS (Diluted)	0.01	-0.05	-0.03	-1.47	-0.01	-0.09
Free Cash Flow	-0.82	-0.17	-0.18	-0.02	-0.02	-0.09
Free Cash Flow Per Share	-0.03	-0.01	-0.03	-0.01	-0.01	-0.04
Gross Margin	33.58%	33.58%	-	-	-	100.00%
Operating Margin	36.34%	-27.56%	-	-	-	-761.22%
Profit Margin	20.95%	-74.77%	-	-	-	-1227.91%
Free Cash Flow Margin	-56.52%	-11.49%	-	-	-	-591.21%
EBITDA	0.62	-0.35	-	-	-	-
EBITDA Margin	43.04%	-24.05%	-	-	-	-
D&A For EBITDA	0.1	0.05	-	-	-	-
EBIT	0.53	-0.4	-0.2	-2.39	-0.02	-0.11
EBIT Margin	36.34%	-27.56%	-	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.