Flywheel Advanced Technology, Inc. (FWFW)

FWFW Cash Flow Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Net Income	-0.65	-0.71	-1.08	-0.2	-2.39	-0.02
Depreciation & Amortization	0.06	0.09	0.07	-	-	-
Stock-Based Compensation	-	-	1.02	-	2.37	-
Provision & Write-off of Bad Debts	1.26	1.24	-0.1	-	-	-
Other Operating Activities	-0.21	-0.21	-0.02	-	-	-
Change in Other Net Operating Assets	-1.23	-1.18	-0.05	0.02	-	-
Operating Cash Flow	-0.5	-0.78	-0.17	-0.18	-0.02	-0.02
Capital Expenditures	-0	-0.01	-	-	-	-
Cash Acquisitions	-	-	0.57	-	-	-
Divestitures	-0.23	-0.23	-	-	-	-
Investing Cash Flow	-0.23	-0.24	0.57	-	-	-
Short-Term Debt Issued	-	0.48	0.28	0.18	0.02	0.02
Total Debt Issued	0.43	0.48	0.28	0.18	0.02	0.02
Long-Term Debt Repaid	-	-0.08	-0.05	-	-	-
Total Debt Repaid	-0.01	-0.08	-0.05	-	-	-
Net Debt Issued (Repaid)	0.42	0.4	0.22	0.18	0.02	0.02
Financing Cash Flow	0.42	0.4	0.22	0.18	0.02	0.02
Foreign Exchange Rate Adjustments	-0	-0	-0	-	-	-
Net Cash Flow	-0.32	-0.62	0.62	-	-	-
Free Cash Flow	-0.5	-0.79	-0.17	-0.18	-0.02	-0.02
Free Cash Flow Per Share	-0.02	-0.03	-0.01	-0.03	-0.01	-0.01
Cash Interest Paid	0.01	0.02	0.01	-	-	-
Cash Income Tax Paid	0	0	0.03	-	-	-
Levered Free Cash Flow	1.75	3.56	-	-	-	-
Unlevered Free Cash Flow	1.75	3.56	-	-	-	-
Change in Net Working Capital	-1.8	-3.67	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.