Formula One Group (FWONB)

Formula One Group Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 11, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	21,134	24,385	22,812	14,667	13,796	14,502
Market Cap Growth	-9.79%	6.90%	55.53%	6.31%	-4.87%	48.64%
Enterprise Value	25,896	28,950	22,979	16,094	15,733	16,532
Last Close Price	77.00	88.20	81.74	56.02	46.67	55.34
PE Ratio	38.08	43.94	-	19.27	24.73	-
PS Ratio	4.72	5.44	6.25	4.11	5.36	6.79
PB Ratio	2.50	2.89	3.24	2.29	1.99	2.09
P/TBV Ratio	-	-	110.74	-	-	-
P/FCF Ratio	28.14	32.47	16.77	7.32	56.78	31.26
P/OCF Ratio	24.29	28.03	15.90	5.95	25.84	30.15
EV/Sales Ratio	5.78	6.46	6.29	4.51	6.12	7.74
EV/EBITDA Ratio	24.38	29.04	30.89	23.91	29.41	37.83
EV/EBIT Ratio	42.87	47.93	58.62	60.28	90.94	413.31
EV/FCF Ratio	34.48	38.55	16.90	8.04	64.75	35.63
Debt / Equity Ratio	0.61	0.61	0.43	0.46	0.43	0.52
Debt / EBITDA Ratio	4.82	4.82	3.77	3.92	5.51	8.31
Debt / FCF Ratio	6.82	6.82	2.23	1.47	12.13	7.83
Net Debt / Equity Ratio	0.48	0.48	0.06	0.24	0.18	0.22
Net Debt / EBITDA Ratio	4.08	4.08	0.54	2.28	2.27	3.56
Net Debt / FCF Ratio	5.42	5.42	0.30	0.77	5.00	3.36
Asset Turnover	0.32	0.32	0.31	0.34	0.23	0.19
Quick Ratio	1.37	1.37	2.52	1.95	2.23	1.65
Current Ratio	1.46	1.46	2.95	2.17	2.43	1.83
Return on Equity (ROE)	7.69%	7.69%	-0.65%	1.09%	8.10%	-1.78%
Return on Assets (ROA)	2.66%	2.66%	2.11%	1.57%	0.95%	0.22%
Return on Invested Capital (ROIC)	3.93%	4.92%	5.09%	2.50%	2.08%	0.47%
Return on Capital Employed (ROCE)	4.20%	4.20%	3.30%	2.80%	1.70%	0.40%
Earnings Yield	2.63%	2.28%	-9.04%	5.19%	4.04%	-1.31%
FCF Yield	3.55%	3.08%	5.96%	13.66%	1.76%	3.20%
Buyback Yield / Dilution	-7.50%	-7.50%	-2.56%	1.64%	-5.17%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.