Formula One Group (FWONB)

Formula One Group Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 6, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	22,336	22,812	14,667	13,796	14,502	9,757
Market Cap Growth	-4.80%	55.53%	6.31%	-4.87%	48.64%	-7.64%
Enterprise Value	26,901	22,979	16,094	15,733	16,532	11,892
Last Close Price	79.00	81.74	56.02	46.67	55.34	42.46
PE Ratio	100.61	-	79.28	24.73	-	-
PS Ratio	5.53	6.25	4.55	5.36	6.79	8.52
PB Ratio	2.59	3.09	2.29	1.99	2.09	1.49
P/TBV Ratio	-	40.37	-	-	-	-
P/FCF Ratio	31.37	46.37	76.00	56.78	31.26	-
P/OCF Ratio	28.17	40.23	23.70	25.84	30.15	-
EV/Sales Ratio	6.66	6.29	5.00	6.12	7.74	10.39
EV/EBITDA Ratio	29.30	30.89	24.17	29.41	37.83	-
EV/EBIT Ratio	54.68	58.62	54.19	90.94	413.31	-
EV/FCF Ratio	37.78	46.70	83.39	64.75	35.63	-
Debt / Equity Ratio	0.60	0.41	0.46	0.43	0.52	0.57
Debt / EBITDA Ratio	5.55	3.77	3.96	5.51	8.31	-
Debt / FCF Ratio	7.25	6.17	15.25	12.13	7.83	-
Net Debt / Equity Ratio	0.45	0.06	0.24	0.18	0.22	0.32
Net Debt / EBITDA Ratio	4.46	0.54	2.31	2.27	3.56	-691.67
Net Debt / FCF Ratio	5.44	0.82	7.96	5.00	3.36	-12.97
Asset Turnover	0.28	0.33	0.30	0.23	0.19	0.10
Quick Ratio	0.96	2.43	1.95	2.23	1.65	2.61
Current Ratio	1.25	2.67	2.17	2.43	1.83	3.27
Return on Equity (ROE)	2.73%	-0.43%	2.76%	8.10%	-1.78%	-10.07%
Return on Assets (ROA)	2.22%	2.23%	1.74%	0.95%	0.22%	-2.44%
Return on Invested Capital (ROIC)	3.44%	-8.79%	3.22%	2.08%	0.47%	-4.68%
Return on Capital Employed (ROCE)	3.40%	3.70%	3.10%	1.70%	0.40%	-4.20%
Earnings Yield	0.99%	-0.13%	1.26%	4.04%	-1.31%	-6.11%
FCF Yield	3.19%	2.16%	1.32%	1.76%	3.20%	-1.64%
Buyback Yield / Dilution	-4.36%	-2.56%	1.64%	-5.17%	-	-0.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.