GAMCO Investors, Inc. (GAMI)

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	71.21	62.93	60.21	65.56	73.2	58.69
Depreciation & Amortization	1.27	0.85	1.15	1.26	1.17	0.97
Asset Writedown & Restructuring Costs	-	-	0.21	0.33	-	0.59
Loss (Gain) From Sale of Investments	-12.21	-11.07	-5.85	12.77	-0.34	7.76
Stock-Based Compensation	-	-	0.47	3.13	7.53	4.19
Other Operating Activities	2.67	0.19	6.09	-7.53	1.63	7.94
Change in Accounts Receivable	-5.4	1.25	0.79	11.58	-0.28	2.45
Change in Accounts Payable	-	-	-2.98	-12.01	14.99	-
Change in Income Taxes	-2.7	0.87	1.77	-2.9	-2.48	2.18
Change in Other Net Operating Assets	-10.66	17.45	-12.54	14.57	0.7	-44.03
Operating Cash Flow	44.17	72.47	49.32	86.78	96.13	40.73
Operating Cash Flow Growth	-26.02%	46.94%	-43.17%	-9.72%	136.00%	-54.73%
Investment in Securities	46.8	-10.13	-34.93	-87.86	59.52	-63.51
Investing Cash Flow	42.13	-10.13	-34.93	-87.86	59.52	-63.51
Long-Term Debt Repaid	-	-0.47	-0.39	-51.27	-26.11	-0.22
Total Debt Repaid	-0.51	-0.47	-0.39	-51.27	-26.11	-0.22
Net Debt Issued (Repaid)	-0.51	-0.47	-0.39	-51.27	-26.11	-0.22
Repurchase of Common Stock	-50.91	-49.15	-14.55	-19.15	-16.5	-3.9
Common Dividends Paid	-53.99	-57.25	-4.04	-4.15	-3.94	-2.11
Financing Cash Flow	-105.41	-106.86	-18.97	-74.58	-46.95	-30.03
Foreign Exchange Rate Adjustments	0.11	-0.02	0	0.01	0	-0.01
Net Cash Flow	-19.01	-44.55	-4.58	-75.65	108.7	-52.81
Cash Interest Paid	1.14	1.15	1.15	2.62	2.92	2.58
Cash Income Tax Paid	21.76	18.09	10.5	27.54	30.69	16.55
Levered Free Cash Flow	39.2	66.35	33.02	49.07	92.13	28.84
Unlevered Free Cash Flow	39.93	67.07	33.75	50.65	93.95	30.48
Change in Working Capital	-18.77	19.57	-12.96	11.25	12.94	-39.41

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.