Global Pharmatech Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003
Period Ending	Jun '08 Jun 30, 2008	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006	Dec '05 Dec 31, 2005	Dec '04 Dec 31, 2004	Dec '03 Dec 31, 2003
Revenue	3.18	2.82	2.13	3.09	1.56	1.72
Revenue Growth (YoY)	55.57%	32.43%	-31.00%	98.32%	-9.60%	-
Cost of Revenue	1.71	1.5	0.53	1.4	0.53	0.22
Gross Profit	1.47	1.32	1.6	1.69	1.02	1.5
Selling, General & Admin	1.75	1.79	1.72	1.56	0.95	0.97
Research & Development	0.72	0.71	0.69	0.51	-0.39	0.43
Operating Expenses	3.78	3.81	2.87	2.06	0.56	1.4
Operating Income	-2.31	-2.49	-1.28	-0.38	0.46	0.1
Interest Expense	-0.23	-0.19	-0.14	-0.19	-0.13	-0.11
Other Non Operating Income (Expenses)	0.26	0.18	0.51	0.7	-	0.31
Pretax Income	-2.28	-2.5	-0.9	0.13	0.33	0.31
Income Tax Expense	-	-	-	0	0.02	0.1
Earnings From Continuing Operations	-2.28	-2.5	-0.9	0.13	0.31	0.21
Earnings From Discontinued Operations	-	-0.85	-0.22	-	-	-
Net Income to Company	-2.28	-3.35	-1.13	0.13	0.31	0.21
Minority Interest in Earnings	0.04	0.05	-0.11	0.07	-0	0.09
Net Income	-2.24	-3.3	-1.23	0.2	0.31	0.3
Net Income to Common	-2.24	-3.3	-1.23	0.2	0.31	0.3
Net Income Growth	-	-	-	-35.28%	3.78%	-
Shares Outstanding (Basic)	23	23	22	18	17	4
Shares Outstanding (Diluted)	23	23	22	18	17	4
Shares Change (YoY)	0.05%	7.72%	22.21%	3.15%	290.84%	-
EPS (Basic)	-0.10	-0.14	-0.06	0.01	0.02	0.07
EPS (Diluted)	-0.10	-0.14	-0.06	0.01	0.02	0.07
EPS Growth	-	-	-	-37.26%	-73.45%	-
Free Cash Flow	0.04	-0.57	-0.15	-2.22	0.19	-1.38
Free Cash Flow Per Share	0.00	-0.03	-0.01	-0.13	0.01	-0.32
Gross Margin	46.24%	46.69%	75.04%	54.62%	65.69%	87.38%
Operating Margin	-72.55%	-88.39%	-59.91%	-12.29%	29.70%	6.05%
Profit Margin	-70.45%	-117.02%	-57.99%	6.50%	19.93%	17.36%
Free Cash Flow Margin	1.39%	-20.33%	-7.20%	-72.08%	12.23%	-80.44%
EBITDA	-1.81	-2.08	-0.74	0.15	0.88	0.42
EBITDA Margin	-57.03%	-73.63%	-34.62%	4.90%	56.48%	24.33%
D&A For EBITDA	0.49	0.42	0.54	0.53	0.42	0.31
EBIT	-2.31	-2.49	-1.28	-0.38	0.46	0.1
EBIT Margin	-72.55%	-88.39%	-59.91%	-12.29%	29.70%	6.05%
Effective Tax Rate	-	-	-	0.90%	5.35%	31.24%
Advertising Expenses	-	0.3	0.07	0.17	0.02	0.1

Source: S&P Global Market Intelligence. Standard template. Financial Sources.