GivBux Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	0.26	0.29	0.54	0.2	0.16
Revenue Growth	-56.63%	-46.88%	177.26%	20.55%	-
Cost of Revenue	0.18	0.22	0.31	-	-
Gross Profit	0.08	0.07	0.23	0.2	0.16
Selling, General & Admin	1.78	1.77	3.27	0.88	1.39
Operating Expenses	1.8	1.77	3.27	0.88	1.39
Operating Income	-1.73	-1.69	-3.04	-0.69	-1.22
Interest Expense	-1.3	-1.24	-0.31	-0.07	-0.03
Other Non Operating Income (Expenses)	4.87	-1.15	0.03	-0	-
EBT Excluding Unusual Items	1.85	-4.08	-3.32	-0.76	-1.26
Other Unusual Items	-0.07	-0.02	-	-	-
Pretax Income	1.78	-4.1	-3.32	-0.76	-1.26
Net Income	1.78	-4.1	-3.32	-0.76	-1.26
Net Income to Common	1.78	-4.1	-3.32	-0.76	-1.26
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	108	95	93	89	88
Shares Outstanding (Diluted)	108	95	93	89	88
Shares Change	14.44%	2.06%	5.12%	0.92%	-
EPS (Basic)	0.02	-0.04	-0.04	-0.01	-0.01
EPS (Diluted)	0.02	-0.04	-0.04	-0.01	-0.01
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Free Cash Flow	-0.67	-1.08	-0.36	-0.49	-0.56
Free Cash Flow Per Share	-0.01	-0.01	-0.00	-0.01	-0.01
Gross Margin	29.86%	24.66%	42.24%	100.00%	100.00%
Operating Margin	-670.16%	-586.12%	-557.60%	-350.13%	-752.00%
Profit Margin	691.62%	-1416.38%	-609.23%	-385.82%	-770.92%
Free Cash Flow Margin	-261.80%	-375.00%	-66.42%	-250.35%	-341.43%
EBITDA	-1.7	-1.68	-	-	-
D&A For EBITDA	0.02	0.02	-	-	-
EBIT	-1.73	-1.69	-3.04	-0.69	-1.22