Grupo Comercial Chedraui, S.A.B. de C.V. (GCHEF)
OTCMKTS · Delayed Price · Currency is USD
8.03
+0.28 (3.55%)
Jul 31, 2025, 6:48 PM EDT
Grupo Comercial Chedraui Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | -9 - -5 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | -9 - -5 |
| - | 281,762 | 263,058 | 259,326 | 188,487 | 146,287 | Upgrade | |
Revenue Growth (YoY) | - | 7.11% | 1.44% | 37.58% | 28.85% | 13.01% | Upgrade |
Cost of Revenue | - | 218,908 | 203,871 | 202,254 | 148,152 | 115,086 | Upgrade |
Gross Profit | - | 62,854 | 59,186 | 57,072 | 40,334 | 31,202 | Upgrade |
Selling, General & Admin | - | 38,293 | 34,235 | 34,484 | 24,695 | 18,566 | Upgrade |
Other Operating Expenses | - | 757.18 | 1,579 | 1,161 | 1,368 | 1,847 | Upgrade |
Operating Expenses | - | 47,675 | 43,421 | 43,326 | 31,303 | 24,268 | Upgrade |
Operating Income | - | 15,179 | 15,765 | 13,746 | 9,032 | 6,933 | Upgrade |
Interest Expense | - | -3,936 | -3,232 | -3,382 | -2,658 | -2,306 | Upgrade |
Interest & Investment Income | - | 768.93 | 564.81 | 269.22 | 134.76 | 136.07 | Upgrade |
Earnings From Equity Investments | - | 65.61 | 75.03 | 88.77 | 54.47 | - | Upgrade |
Currency Exchange Gain (Loss) | - | 42.08 | 57.45 | 49.74 | 25.26 | -9.54 | Upgrade |
Other Non Operating Income (Expenses) | - | -2,196 | -2,108 | -2,049 | -1,356 | -1,006 | Upgrade |
EBT Excluding Unusual Items | - | 9,924 | 11,122 | 8,722 | 5,233 | 3,748 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -283.38 | - | Upgrade |
Asset Writedown | - | -109.45 | -52.73 | - | - | - | Upgrade |
Pretax Income | - | 9,814 | 11,070 | 8,722 | 4,950 | 3,748 | Upgrade |
Income Tax Expense | - | 2,995 | 3,176 | 2,546 | 1,469 | 1,073 | Upgrade |
Earnings From Continuing Operations | - | 6,819 | 7,894 | 6,176 | 3,480 | 2,674 | Upgrade |
Minority Interest in Earnings | - | -98.36 | -248.77 | -178.65 | -60.25 | -85.33 | Upgrade |
Net Income | - | 6,721 | 7,645 | 5,997 | 3,420 | 2,589 | Upgrade |
Net Income to Common | - | 6,721 | 7,645 | 5,997 | 3,420 | 2,589 | Upgrade |
Net Income Growth | - | -12.09% | 27.48% | 75.34% | 32.10% | 65.32% | Upgrade |
Shares Outstanding (Basic) | - | 960 | 960 | 956 | 958 | 955 | Upgrade |
Shares Outstanding (Diluted) | - | 960 | 960 | 956 | 958 | 955 | Upgrade |
Shares Change (YoY) | - | 0.06% | 0.32% | -0.12% | 0.32% | -0.36% | Upgrade |
EPS (Basic) | - | 7.00 | 7.97 | 6.27 | 3.57 | 2.71 | Upgrade |
EPS (Diluted) | - | 7.00 | 7.97 | 6.27 | 3.57 | 2.71 | Upgrade |
EPS Growth | - | -12.14% | 27.07% | 75.55% | 31.68% | 65.92% | Upgrade |
Free Cash Flow | - | 18,207 | 17,974 | 18,536 | 16,103 | 12,318 | Upgrade |
Free Cash Flow Per Share | - | 18.96 | 18.73 | 19.38 | 16.82 | 12.90 | Upgrade |
Dividend Per Share | - | - | 1.189 | 0.933 | 0.522 | 0.475 | Upgrade |
Dividend Growth | - | - | 27.39% | 78.66% | 9.98% | 7.01% | Upgrade |
Gross Margin | - | 22.31% | 22.50% | 22.01% | 21.40% | 21.33% | Upgrade |
Operating Margin | - | 5.39% | 5.99% | 5.30% | 4.79% | 4.74% | Upgrade |
Profit Margin | - | 2.38% | 2.91% | 2.31% | 1.81% | 1.77% | Upgrade |
Free Cash Flow Margin | - | 6.46% | 6.83% | 7.15% | 8.54% | 8.42% | Upgrade |
EBITDA | - | 19,630 | 20,178 | 18,045 | 12,057 | 9,366 | Upgrade |
EBITDA Margin | - | 6.97% | 7.67% | 6.96% | 6.40% | 6.40% | Upgrade |
D&A For EBITDA | - | 4,451 | 4,413 | 4,299 | 3,026 | 2,433 | Upgrade |
EBIT | - | 15,179 | 15,765 | 13,746 | 9,032 | 6,933 | Upgrade |
EBIT Margin | - | 5.39% | 5.99% | 5.30% | 4.79% | 4.74% | Upgrade |
Effective Tax Rate | - | 30.52% | 28.69% | 29.20% | 29.68% | 28.63% | Upgrade |
Advertising Expenses | - | 2,406 | 2,209 | 2,031 | 1,398 | 1,147 | Upgrade |
Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.