Graphano Energy Income Statement

Financials in millions CAD. Fiscal year is August - July.

Millions CAD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '25 Apr 30, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Selling, General & Admin	0.36	0.42	0.46	0.95	0.01
Other Operating Expenses	0.08	0.07	0.03	0.08	0
Operating Expenses	0.59	1.21	1.23	2.43	0.78
Operating Income	-0.59	-1.21	-1.23	-2.43	-0.78
Interest & Investment Income	0.04	0.07	0.1	0.04	-
Currency Exchange Gain (Loss)	-0	-0	-0	-0	-
Other Non Operating Income (Expenses)	-0.03	-0.07	-0.04	-	-
Pretax Income	-0.58	-1.2	-1.17	-2.4	-0.78
Income Tax Expense	-	-	-0.14	-0.12	-
Net Income	-0.58	-1.2	-1.03	-2.28	-0.78
Net Income to Common	-0.58	-1.2	-1.03	-2.28	-0.78
Shares Outstanding (Basic)	17	17	17	16	2
Shares Outstanding (Diluted)	17	17	17	16	2
Shares Change (YoY)	0.57%	0.36%	4.03%	584.43%	-
EPS (Basic)	-0.03	-0.07	-0.06	-0.14	-0.33
EPS (Diluted)	-0.03	-0.07	-0.06	-0.14	-0.33
EBITDA	-	-	-	-1.33	-
D&A For EBITDA	-	-	-	1.1	-
EBIT	-0.59	-1.21	-1.23	-2.43	-0.78
Advertising Expenses	-	0.05	0.09	0.19	-

Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.