Graphano Energy Ltd. (GELEF)

Graphano Energy Balance Sheet

Financials in millions CAD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 30, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Cash & Equivalents	0.81	1.47	2.08	3.35	4.1
Cash & Short-Term Investments	0.81	1.47	2.08	3.35	4.1
Cash Growth	-44.74%	-29.58%	-37.96%	-18.14%	-
Other Receivables	0.02	0.09	0.23	0.19	-
Receivables	0.02	0.09	0.23	0.19	-
Prepaid Expenses	0.06	0.1	0.13	0.09	-
Total Current Assets	0.89	1.65	2.45	3.63	4.1
Total Assets	0.89	1.65	2.45	3.63	4.1
Accounts Payable	0.03	0.06	0	0.06	0.01
Accrued Expenses	-	0.03	0.02	-	-
Short-Term Debt	-	0.32	-	-	-
Current Unearned Revenue	-	-	-	0.14	-
Other Current Liabilities	0	-	-	-	4.1
Total Current Liabilities	0.03	0.41	0.02	0.19	4.1
Other Long-Term Liabilities	-	-0	-	-	-
Total Liabilities	0.03	0.41	0.02	0.19	4.1
Common Stock	4.45	4.45	4.2	4.19	0.78
Retained Earnings	-5.67	-5.29	-4.09	-3.06	-0.78
Comprehensive Income & Other	2.09	2.09	2.31	2.31	-
Shareholders' Equity	0.86	1.24	2.42	3.44	-0.01
Total Liabilities & Equity	0.89	1.65	2.45	3.63	4.1
Total Debt	-	0.32	-	-	-
Net Cash (Debt)	0.81	1.15	2.08	3.35	4.1
Net Cash Growth	-35.49%	-44.96%	-37.96%	-18.14%	-
Net Cash Per Share	0.05	0.07	0.12	0.20	1.71
Filing Date Shares Outstanding	17.19	17.19	17.09	17.27	15.53
Total Common Shares Outstanding	17.19	17.19	17.09	17.27	15.53
Working Capital	0.86	1.24	2.42	3.44	-0.01
Book Value Per Share	0.05	0.07	0.14	0.20	-0.00
Tangible Book Value	0.86	1.24	2.42	3.44	-0.01
Tangible Book Value Per Share	0.05	0.07	0.14	0.20	-0.00

Updated Dec 20, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.