Geely Automobile Holdings Limited (GELYF)
OTCMKTS · Delayed Price · Currency is USD
2.190
-0.115 (-4.99%)
May 30, 2025, 3:29 PM EDT

Geely Automobile Holdings Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
254,464240,194179,204147,965101,61192,114
Upgrade
Revenue Growth (YoY)
28.51%34.03%21.11%45.62%10.31%-5.43%
Upgrade
Cost of Revenue
213,993202,063152,039127,07284,19977,377
Upgrade
Gross Profit
40,47138,13127,16520,89317,41214,737
Upgrade
Selling, General & Admin
17,65318,18016,04218,32015,44310,799
Upgrade
Research & Development
11,07510,4197,810---
Upgrade
Operating Expenses
30,80630,47324,65919,81215,57110,811
Upgrade
Operating Income
9,6657,6582,5061,0811,8413,926
Upgrade
Interest Expense
-550.26-550.26-417.01-454.38-264.83-166.98
Upgrade
Interest & Investment Income
1,1911,243961.36931.16544.98375.3
Upgrade
Earnings From Equity Investments
914.91968.91599.09651.381,205875.41
Upgrade
Currency Exchange Gain (Loss)
-1,619-1,619-125.83-78.58124.82-
Upgrade
Other Non Operating Income (Expenses)
4,7221,5501,6091,1111,1861,032
Upgrade
EBT Excluding Unusual Items
14,3239,2505,1323,2424,6376,041
Upgrade
Gain (Loss) on Sale of Investments
889.81889.81324.56-110.3128.62-
Upgrade
Gain (Loss) on Sale of Assets
9,1599,159-301.54--399.55
Upgrade
Asset Writedown
-885.07-918.07-205.46-199.03--
Upgrade
Other Unusual Items
23.5623.56-1,750--
Upgrade
Pretax Income
23,51018,4044,9504,6824,6656,441
Upgrade
Income Tax Expense
2,2331,60414.9232.28312.17866.35
Upgrade
Earnings From Continuing Operations
21,27616,7994,9354,6504,3535,575
Upgrade
Minority Interest in Earnings
-531.7-166.7373.39610.69494.44-40.84
Upgrade
Net Income
20,74416,6325,3085,2604,8475,534
Upgrade
Preferred Dividends & Other Adjustments
144.84144.84142.44137.48127.39137.22
Upgrade
Net Income to Common
20,60016,4885,1665,1234,7205,397
Upgrade
Net Income Growth
237.01%213.32%0.91%8.52%-12.40%-32.43%
Upgrade
Shares Outstanding (Basic)
10,07510,06610,05910,0349,8219,552
Upgrade
Shares Outstanding (Diluted)
10,07510,10310,13010,1479,8879,561
Upgrade
Shares Change (YoY)
--0.26%-0.17%2.63%3.40%4.15%
Upgrade
EPS (Basic)
2.041.640.510.510.480.56
Upgrade
EPS (Diluted)
2.041.630.510.500.480.56
Upgrade
EPS Growth
-219.98%1.01%5.76%-14.75%-37.08%
Upgrade
Free Cash Flow
-23,47516,63112,50212,515-1,210
Upgrade
Free Cash Flow Per Share
-2.321.641.231.27-0.13
Upgrade
Dividend Per Share
-0.3100.2000.1860.1710.168
Upgrade
Dividend Growth
-55.29%7.50%8.58%1.59%-24.64%
Upgrade
Gross Margin
15.90%15.88%15.16%14.12%17.14%16.00%
Upgrade
Operating Margin
3.80%3.19%1.40%0.73%1.81%4.26%
Upgrade
Profit Margin
8.09%6.86%2.88%3.46%4.64%5.86%
Upgrade
Free Cash Flow Margin
-9.77%9.28%8.45%12.32%-1.31%
Upgrade
EBITDA
12,99310,8785,2933,9024,3026,116
Upgrade
EBITDA Margin
5.11%4.53%2.95%2.64%4.23%6.64%
Upgrade
D&A For EBITDA
3,3283,2202,7872,8212,4612,190
Upgrade
EBIT
9,6657,6582,5061,0811,8413,926
Upgrade
EBIT Margin
3.80%3.19%1.40%0.73%1.81%4.26%
Upgrade
Effective Tax Rate
9.50%8.72%0.30%0.69%6.69%13.45%
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.