Opus One Gold Corporation (GFKRF)

Opus One Gold Balance Sheet

Financials in millions CAD. Fiscal year is September - August.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 28, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021	Aug 31, 2020
Cash & Equivalents	0.64	0.05	0.16	0.03	0.44	2.16
Cash & Short-Term Investments	0.64	0.05	0.16	0.03	0.44	2.16
Cash Growth	1472.39%	-68.30%	390.88%	-92.33%	-79.76%	17693.60%
Other Receivables	0.23	0.08	0.08	0.15	0.19	0.12
Receivables	0.23	0.08	0.08	0.15	0.19	0.12
Prepaid Expenses	0.01	0.01	0.01	0.01	0.01	0
Total Current Assets	0.88	0.14	0.25	0.19	0.63	2.28
Property, Plant & Equipment	2.94	1.91	1.56	2.61	3.41	2.25
Total Assets	3.82	2.05	1.82	2.79	4.05	4.54
Accounts Payable	0.22	0.2	0.09	0.18	0.05	0.12
Accrued Expenses	0.05	0.03	0.03	0.03	0.02	0.02
Short-Term Debt	-	-	-	0.05	-	-
Current Portion of Leases	-	-	-	0.02	0.02	-
Current Unearned Revenue	0.13	-	0.08	-	-	0.32
Other Current Liabilities	0.66	0.65	0.42	0.33	0.26	0.29
Total Current Liabilities	1.06	0.88	0.63	0.62	0.36	0.74
Long-Term Leases	-	-	-	-	0.02	-
Total Liabilities	1.06	0.88	0.63	0.62	0.38	0.74
Common Stock	22.1	20.3	20.04	19.49	19.31	19.22
Retained Earnings	-21.22	-20.31	-20.03	-18.51	-16.82	-16.56
Comprehensive Income & Other	1.89	1.19	1.19	1.19	1.19	1.14
Shareholders' Equity	2.77	1.17	1.19	2.17	3.67	3.79
Total Liabilities & Equity	3.82	2.05	1.82	2.79	4.05	4.54
Total Debt	-	-	-	0.08	0.05	-
Net Cash (Debt)	0.64	0.05	0.16	-0.04	0.39	2.16
Net Cash Growth	1472.39%	-68.30%	-	-	-81.93%	17693.60%
Net Cash Per Share	0.00	0.00	0.00	-0.00	0.00	0.03
Filing Date Shares Outstanding	207.38	170.72	157.67	122.67	118.94	117.09
Total Common Shares Outstanding	207.38	170.72	157.67	122.57	118.94	117.09
Working Capital	-0.18	-0.74	-0.37	-0.43	0.28	1.54
Book Value Per Share	0.01	0.01	0.01	0.02	0.03	0.03
Tangible Book Value	2.77	1.17	1.19	2.17	3.67	3.79
Tangible Book Value Per Share	0.01	0.01	0.01	0.02	0.03	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.